| Notes forming part of accounts [line items] | | |
| Disclosure of notes and other explanatory information [text block] | | |
| Disclosure of general information about reporting entity [abstract] | | |
| Disclosure of general information about reporting entity [text block] |
1. ORGANISATION AND PRINCIPAL ACTIVITIES
Al Alamiya for Cooperative Insurance Company (“the Company” or “Al Alamiya”) is a Saudi Joint Stock Company registered on 29 Dhu-al Qu’dah, 1430H (17 November 2009) under commercial registration (CR) number 4030194978. The registered head office of the Company is in Riyadh under CR number of 1010287831 with branches in Jeddah (CR 4030194978) and Khobar (CR 2051042939). The registered address of the Company's head office is as follows:
Al Alamiya for cooperative insurance company Prince Mohammed bin Abdul Aziz Road, Home Centre Building, P.O. Box: 6393, Riyadh 11442, Kingdom of Saudi Arabia
The activities of the Company are to transact cooperative insurance and reinsurance operations and all related activities in accordance with the Law on Supervision of Cooperative Insurance Companies and its implementing regulations in the Kingdom of Saudi Arabia. On 26 Dhu Al Hijjah, 1430H (13 December 2009), the Company received the license from the Saudi Central Bank (SAMA) to transact insurance business in the Kingdom of Saudi Arabia. | 1 |
| Disclosure of basis of preparation of financial statements [text block] |
BASIS OF PREPERATION
(a)Basis of presentation The interim condensed financial information of the Company as at and for the period ended June 30, 2021 have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting (IAS 34) as endorsed in the Kingdom of Saudi Arabia and other standards and pronouncements issued by the Saudi Organization for Chartered and Professional Accountants (SOCPA).
The interim condensed financial statements are prepared under the going concern basis and the historical cost convention, except for the measurement at fair value of available for sale investments end of service at present value of future obligations using projected unit credit method. The Company’s interim condensed statement of financial position is not presented using a current/non-current classification. However, the following balances would generally be classified as current: cash and cash equivalents, term deposits, premiums and reinsurers’ receivable, net, reinsurance share of unearned premiums, reinsurance share of outstanding claims, deferred policy acquisition costs, deferred excess of loss premiums, due from related parties, prepaid expenses and other assets and investments with the exception of available for sale investments in insurance operations. The following balances would generally be classified as non-current property and equipment, intangible, statutory deposit, accrued income on statutory deposit, available for sale investments in insurance operations, and deferred tax assets.
As required by the Saudi Arabian Insurance Regulations, the Company maintains separate books of accounts for Insurance Operations and Shareholders’ Operations and presents the interim condensed financial statements accordingly. Assets, liabilities, revenues and expenses clearly attributable to either activity is recorded in the respective accounts.
The interim condensed statement of financial position, statement of income and statement of comprehensive income and cash flows of the insurance operations and shareholders operations which are presented in note 16 of the interim condensed financial statement have been provided as supplementary financial information and to comply with the requirements of the guidelines issued by SAMA implementing regulations. SAMA implementing regulations requires the clear segregation of the assets, liabilities, income and expenses of the Insurance Operations and the Shareholders Operations. Accordingly, the interim condensed statements of financial position, statements of income, comprehensive income and cash flows prepared for the insurance operations and shareholders operations as referred below in note 16 reflect only the assets, liabilities, income, expenses and comprehensive gains or losses of the respective operations.
2.BASIS OF PREPERATION (CONTINUED)
(a)Basis of presentation (continued)
In preparing the Company-level financial information in compliance with IFRS, the balances and transactions of the insurance operations are amalgamated and combined with those of the shareholders’ operations. Interoperation balances, transactions and unrealised gains or losses, if any, are eliminated in full during amalgamation. The accounting policies adopted for the Insurance Operations and Shareholders Operations are uniform for like transactions and events in similar circumstances. Surplus from insurance operations’ and actuarial reserves from employee benefits are shown separately as Accumulated Surplus in the statement of financial position and as Actuarial reserve for employee benefits in the statement of equity.
The Company is required to distribute 10% of the net surplus from insurance operations to policyholders and the remaining 90% is to be allocated to the shareholders of the Company in accordance with the Insurance Law and Implementation Regulations issued by SAMA. Any deficit arising on insurance operations is transferred to the shareholders’ operations in full.
The interim condensed financial information does not include all of the information required for full annual financial information and should be read in conjunction with the annual financial information as of and for the year ended December 31, 2020.
These interim condensed financial statements are expressed in Saudi Arabian Riyals (SAR) and are rounded off to the nearest thousands.
(b)Critical accounting judgments, estimates and assumptions
The preparation of interim financial statement requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing these interim condensed financial statement, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty including the risk management policies were the same as those that were applied to the annual financial statement as at and for the year ended 31 December 2020. Further, the Company has considered the following:
On 11 March 2020, the World Health Organisation (WHO) declared the Coronavirus (Covid-19) outbreak as a pandemic in recognition of its rapid spread across the globe. This outbreak has also affected the GCC region including the Kingdom of Saudi Arabia. Governments all over the world took steps to contain the spread of the virus. Saudi Arabia in particular has implemented closure of borders, released social distancing guidelines and enforced country wide lockdowns and curfews.
In response to the spread of the Covid-19 virus in the Kingdom of Saudi Arabia where the Company operates and its consequential disruption to the social and economic activities, the Company’s management has proactively assessed its impacts on its operations and has taken a series of proactive and preventative measures and processes to ensure: the health and safety of its employees and the wider community where it is operating the continuity of its business throughoutthe Kingdomis protected and kept intact.
| 2 |
| Disclosure of new standards and amendments in standards [text block] |
SIGNIFICANT ACCOUNTING POLICIES The accounting policies used in the preparation of these unaudited interim condensed financial statements are consistent with those used in the preparation of the annual financial statements for the year ended 31 December 2020.
IFRS 9 Financial Instruments
This standard was published on July 24, 2014 to replace IAS 39. The new standard addresses the following items related to financial instruments:
Classification and measurement
IFRS 9 uses a single approach to determine whether a financial asset is measured at amortized cost, fair value through other comprehensive income or fair value through profit or loss. A financial asset is measured at amortized cost if both:
the asset is held within a business model whose objective is to hold assets in order to collect contractual cash flows and;
the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding (SPPI).
The financial asset is measured at fair value through other comprehensive income and realized gains or losses would be recycled through profit or loss upon sale, if both conditions are met:
the asset is held within a business model whose objective is to hold assets in order to collect contractual cash flows and for sale and;
the contractual terms of cash flows are SPPI.
Assets not meeting either of these categories are measured at fair value through profit or loss. Additionally, at initial recognition, an entity can use the option to designate a financial asset at fair value through profit or loss if doing so eliminates or significantly reduces an accounting mismatch.
For equity instruments that are not held for trading, an entity can also make an irrevocable election to present in other comprehensive income subsequent changes in the fair value of the instruments (including realized gains and losses), dividends being recognized in profit or loss.
Additionally, for financial liabilities that are designated as at fair value through profit or loss, the amount of change in the fair value of the financial liability that is attributable to changes in the credit risk of that liability is recognized in other comprehensive income, unless the recognition of the effects of changes in the liability’s credit risk in other comprehensive income would create or enlarge an accounting mismatch in profit or loss.
Impairment
The impairment model under IFRS 9 reflects expected credit losses, as opposed to incurred credit losses under IAS 39. Under the IFRS 9 approach, it is no longer necessary for a credit event to have occurred before credit losses are recognized. Instead, an entity always accounts for expected credit losses and changes in those expected credit losses. The amount of expected credit losses is updated at each reporting date to reflect changes in credit risk since initial recognition.
Effective date
The published effective date of IFRS 9 was January 1, 2018. However, amendments to IFRS 4 – Insurance Contracts: Applying IFRS 9 – Financial Instruments with IFRS 4 – Insurance Contracts, published on September 12, 2016, changes the existing IFRS 4 to allow entities issuing insurance contracts within the scope of IFRS 4 to mitigate certain effects of applying IFRS 9 before the IASB’s new insurance contract standard (IFRS 17 – Insurance Contracts) becomes effective. The amendments introduce two alternative options:
apply a temporary exemption from implementing IFRS 9 until the earlier of:
the effective date of a new insurance contract standard; or
annual reporting periods beginning on or after January 1, 2023. Additional disclosures related to financial assets are required during the deferral period. This option is only available to entities whose activities are predominately connected with insurance and have not applied IFRS 9 previously; or;
adopt IFRS 9 but, for designated financial assets, remove from profit or loss the effects of some of the accounting mismatches that may occur before the new insurance contract standard is implemented. During the interim period, additional disclosures are required.
The Company has performed a preliminary assessment which included below:
The carrying amount of the Company’s liabilities arising from contracts within the scope of IFRS 4 (including deposit components or embedded derivatives unbundled from insurance contracts) were compared to the total carrying amount of all its liabilities; and
the total carrying amount of the company’s liabilities connected with insurance were compared to the total carrying amount of all its liabilities. Based on these assessments the Company determined that it is eligible for the temporary exemption. Consequently, the Company has decided to defer the implementation of IFRS 9 until the effective date of the new insurance contracts standard. Disclosures related to financial assets required during the deferral period are included in the Company’s interim condensed financial statements.
Impact assessment
The Company is currently assessing the impact of te application and implementation of IFRS 9, however, the Company expects the classification and measurement of financial assets to be impacted from implementation of IFRS 9. As of the date of the publication of these interim condensed financial statements, the financial impact of adopting the standard has yet to be fully assessed by the Company.
Overview
This standard was published on May 18, 2017, it establishes the principles for the recognition, measurement, presentation and disclosure of insurance contracts and supersedes IFRS 4 – Insurance contracts.
The new standard applies to insurance contracts issued, to all reinsurance contracts and to investment contracts with discretionary participating features provided the entity also issues insurance contracts. It requires to separate the following components from insurance contracts:
embedded derivatives, if they meet certain specified criteria;
distinct investment components; and
any promise to transfer distinct goods or non-insurance services.
These components should be accounted for separately in accordance with the related standards (IFRS 9 and IFRS 15).
Measurement
In contrast to the requirements in IFRS 4, which permitted insurers to continue to use the accounting policies for measurement purposes that existed prior to January 2015, IFRS 17 provides the following different measurement models:
The General Measurement Model (GMM) is based on the following “building blocks”:
the fulfilment cash flows (FCF), which comprise:
the Contractual Service Margin (CSM). The CSM represents the unearned profit for a group of insurance contracts and will be recognized as the entity provides services in the future. The CSM cannot be negative at inception; any net negative amount of the fulfilment cash flows at inception will be recorded in profit or loss immediately.
At the end of each subsequent reporting period the carrying amount of a group of insurance contracts is remeasured to be the sum of:
The CSM is adjusted subsequently for changes in cash flows related to future services but the CSM cannot be negative, so changes in future cash flows that are greater than the remaining CSM are recognized in profit or loss.
The effect of changes in discount rates will be reported in either profit or loss or other comprehensive income, determined by an accounting policy choice.
The Variable Fee Approach (VFA) is a mandatory model for measuring contracts with direct participation features (also referred to as ‘direct participating contracts’). This assessment of whether the contract meets these criteria is made at inception of the contract and not reassessed subsequently. For these contracts, in addition to adjustment under GMM, the CSM is also adjusted for:
the entity’s share of the changes in the fair value of underlying items;
ii) the effect of changes in the time value of money and in financial risks not relating to the underlying items.
In addition, a simplified Premium Allocation Approach (PAA) is permitted for the measurement of the liability for remaining coverage if it provides a measurement that is not materially different from the General Measurement Model for the group of contracts or if the coverage period for each contract in the group is one year or less. With the PAA, the liability for remaining coverage corresponds to premiums received at initial recognition less insurance acquisition cash flows. The General Measurement Model remains applicable for the measurement of the liability for incurred claims. However, the entity is not required to adjust future cash flows for the time value of money and the effect of financial risk if those cash flows are expected to be paid/received in one year or less from the date the claims are incurred.
Effective date
The Company intends to apply the Standard on its effective date i.e. 1 January 2023. Earlier application is permitted if both IFRS 15 – Revenue from Contracts with Customers and IFRS 9 – Financial Instruments have also been applied.
Retrospective application is required. However, if full retrospective application for a group of insurance contracts is impracticable, then the entity is required to choose either a modified retrospective approach or a fair value approach.
Presentation and Disclosures
The Company expects that the new standard will result in a change to the accounting policies for insurance contracts and reinsurance and investment contracts with discretionary participating features, if applicable together with amendments to presentation and disclosures.
Impact assessment:
The Company is currently assessing the impact of the application and implementation of IFRS 17. As of the date of the publication of these financial statements, the financial impact of adopting the standard has yet to be fully assessed by the Company. The Company has undertaken a Gap Analysis and the key gaps and their impact are as follows:
Impact Area | Summary of Impact | Initial recognition | For insurance contracts issued, the initial recognition date is the earliest of the (1) premium due date, or where there is no due date specified, the date of receipt (2) the date the group of contracts is deemed to be onerous, (3) the date the group of contracts incepts. A formal process needs to be implemented to identify onerous contracts prior to inception. | Product assessment | The need for the BBA (Building Block Approach) depends on the business mix and any changes in the business mix in future and would require a substantial effort to implement. There are currently no plans for material change in business mix. Therefore, it is unlikely that Al Alamiya will require integrated BBA functionality. | Level of aggregation | Portfolios will need to be disaggregated into annual cohorts and classified (in groups) as either onerous or profitable, with no significant risk of becoming onerous or profitable, with significant possibility of becoming onerous (remaining contracts), on initial recognition Al Alamiya will need a process for the identification and monitoring of onerous contracts over time. Insurance and reinsurance contracts grouping needs to be reengineered in accordance with the aggregation criteria defined in IFRS 17. | Best Estimate Liabilities ("BEL"):
| “BEL” calculations will be required under IFRS 17 which needs a different level of granularity, depending on Al Alamiya’s IFRS 17 level of aggregation. Some of the inputs of “BEL” calculation will need improved data flows compared to current standards particularly around expense allocation. | Premium Allocation Approach Liability For Remaining Coverage ("PAA LFRC") | Premium receipt data, coming from the Treasury system, is not readily linked to the core insurance system at the level of aggregation required under IFRS 17 (i.e. “Analyst” class) which is an important element of LFRC calculation under the IFRS 17 requirement. | Discounting | If Al Alamiya elects to discount its LFIC, then new functionality and new processes will be required to perform the necessary calculations. Cash-flows and yield curves need to be stored at the required level of aggregation. More complex functionality will be required if OCI is used. | Risk Adjustment | Al Alamiya will need to calculate an explicit Risk Adjustment in accordance with the IFRS 17 requirements, ensuring that it is available at the required level of aggregation. Further, the Risk Adjustment and resulting confidence level will need to be disclosed in the financial statements. Currently Al Alamiya does not calculate anything similar to the Risk Adjustment and there is no existing methodology | Contractual Service Margin ("CSM") | Financial impact assessment to assess PAA qualification of Al Alamiya is currently being carried out and if required to use BBA approach, the CSM would be required. Use of BBA and requirement of CSM depend on Al Alamiya’s business mix and would require substantial effort to implement. | Reinsurance contracts held | Under IFRS 17 reinsurance contracts held should be considered and measured separately from the gross business. Al Alamiya will need to ensure that all the measurement principles mentioned above are also assessed for its reinsurance held and that presentation and disclosure and transition requirements are met. systems and processes will need to be developed to account for them appropriately | Presentation and Disclosure | IFRS 17 will fundamentally change the presentation of the primary financial statements and many of the notes and will result in a number of additional detailed disclosure requirements. This will be the case, in particular, for the requirements. New analysis/reports, disaggregation in the chart of accounts, level of aggregation, and system capability requires amendment to present and disclose information in line with the requirements of IFRS 17. | Financial Impact | Work is in progress to calculate the Financial impact of IFRS 17 in comparison to IFRS 4. | Data Impact | IFRS 17 has additional data requirements (e.g. premium due date for initial recognition, premium receipt data for the LFRC, RI contracts held break down into risk attaching or loss incurring for assessing contract boundaries, lower granularity to meet level of aggregation requirements and data for additional disclosures as per IFRS 17). | IT Systems Impact | Assessment is being done of existing systems capabilities for IFRS 17 calculations and user requirements specification needs to be anticipated prior to the setup and configuration of the new IT platform, storage and reporting and whether new systems/calculation engines should be implemented. Calculation engine is expected to be able to deliver the IFRS 17 required calculations, such as discounting (with OCI) and the LFRC. Therefore, Al Alamiya need to have the required data and assumptions to feed the calculation engine. |
| 3 |
| Disclosure of notes forming part of accounts [abstract] | | |
| Disclosure of investments [text block] |
5.TERM DEPOSITS
Term deposits are placed with counterparties which have credit ratings of A- to A+ ratings under Standards and Poor’s and Fitch ratings methodology. Term deposits are placed with local banks maturing with a maturity of more than three months from the date of original placement and earn investment income at weighted average of 0.6% per annum (2020: 1.5% per annum). | 5 |
| Disclosure of investments at fair value through statement of income [text block] |
INVESTMENTS
Investments are classified as follows:
SAR’000 | June 30, 2021 (Unaudited) |
| December 31, 2020 (Audited) | Available for sale investments – Insurance operations * | 1,923 |
| 1,923 | Available for sale investments – Shareholders’ operations | 127,953 |
| 128,093 | Total available for sale investments | 129,876 |
| 130,016 |
* This represents an investment in respect of the Company’s shareholding in Najm for Insurance Services which provides loss determination services for motor class. This investment has been carried at cost in the absence of an active market or other means of reliably measuring its fair value. There has been no movement in this investment between the period ended 30 June 2021 and during the year ended 31 December 2020.
Movement in the investment balance for shareholders’ operations is as follows:
SAR’000 | June 30, 2021 (Unaudited) |
| December 31, 2020 (Audited) | Opening balance | 128,093 |
| 155,927 | Purchases | -- |
| -- | Maturities | -- |
| (29,100) | Amortization of investments | (156) |
| (334) | Changes in fair value of investments | 16 |
| 1,600 | Closing balance | 127,953 |
| 128,093 |
The geographical split of investments held as available for sale comprise of sukuk/bonds issued by Government of the Kingdom of Saudi Arabia.
The cumulative unrealized gain in fair value of available for sale investments amounts to SR 3.78 million (31 December 2020: SR 3.77 million) is presented within the equity in the statement of interim condensed financial position. | 7 |
| Disclosure of investments reclassified [text block] |
FAIR VALUES OF FINANCIAL INSTRUMENTS
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction takes place either:
The fair values of on-balance sheet financial instruments are not significantly different from their carrying amounts included in the interim condensed financial information.
Determination of fair value and fair value hierarchy
The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments: Level 1: quoted prices in active markets for the same or identical instrument that an entity can access at the measurement date;
Level 2: quoted prices in active markets for similar assets and liabilities or other valuation techniques for which all significant inputs are based on observable market data; and
Level 3: valuation techniques for which any significant input is not based on observable market data.
FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)
The following table shows the carrying amount and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy for financial instruments measured at fair value. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation to fair value.
SAR’000s June 30, 2021 (Unaudited) | Carrying value | Level 1 | Level 2 | Level 3 | Total | Available for sale investments measured at fair value |
|
|
|
|
| Shareholders’ operations |
|
|
|
|
| Bonds and Sukuk | 127,953 | 127,953 | -- | -- | 127,953 |
|
|
|
|
|
| Insurance Operations |
|
|
|
|
| Najm | 1,923 | -- | -- | 1,923 | 1,923 |
| 129,876 | 127,953 | -- | 1,923 | 129,876 |
|
|
|
|
|
|
SAR’000s December 31, 2020 (Audited) | Carrying value | Level 1 | Level 2 | Level 3 | Total | Available for sale investments measured at fair value |
|
|
|
|
| Shareholders’ operations |
|
|
|
|
| Bonds and Sukuks | 128,093 | 128,093 | -- | -- | 128,093 |
|
|
|
|
|
| Insurance Operations |
|
|
|
|
| Najm | 1,923 | -- | -- | 1,923 | 1,923 |
| 130,016 | 128,093 | -- | 1,923 | 130,016 |
|
|
|
|
|
|
The unlisted security of SR 1.92 million (December 31, 2020: SR 1.92 million) held as part of the Company’s insurance operations, was stated at cost in the absence of active markets or other means of reliably measuring its fair value.
During the period ended June 30, 2021, there were no transfers into or out of level 3 fair value measurements. Further, there were no transfers from Level 1 to Level 2 during the period ended June 30, 2021. | 10 |
| Disclosure of premiums/ contributions and insurance/ reinsurance or takaful/ retakaful balance receivables [text block] |
PREMIUMS AND REINSURERS’ RECEIVABLE, NET
Receivables comprise amounts due from the following:
SAR’000 | June 30, 2021 (Unaudited) |
| December 31, 2020 (Audited) |
|
|
|
| Policyholders | 10,938 |
| 21,276 | Brokers and agents | 17,286 |
| 16,656 | Related parties (note 12) | 13,513 |
| 4,958 | Receivables from reinsurers | 3,612 |
| 4,270 |
| 45,349 |
| 47,160 | Provision for doubtful receivables | (8,932) |
| (11,108) | Premiums and reinsurers’ receivable – net | 36,417 |
| 36,052 |
Allowance for impairment of receivables includes SAR 0.73 million (31 December 2020: SAR 0.15 million) against receivables from related parties.
Movement in provision for doubtful receivables: SAR ’000 | June 30, 2021 (Unaudited) |
| December 31, 2020 (Audited) |
|
|
|
| Balance at 1 January | 11,108 |
| 10,030 | (Reversals) / charge of provision for the period / year | (2,176) |
| 1,078 | Closing balance | 8,932 |
| 11,108 |
|
|
|
|
| 6 |
| Disclosure of cash and cash equivalents [text block] |
4. BANK BALANCES AND CASH
Cash and cash equivalents comprise the following:
SAR’000 | June 30, 2021 (Unaudited) |
| December 31, 2020 (Audited) | Bank balances and cash – Insurance operations | 19,881 |
| 20,174 |
Bank balances and cash – Shareholders’ operations | 2,066 |
| 2,182 | Total | 21,947 |
| 22,356 |
|
|
|
| Cash and cash equivalents in statement of cashflows | 21,247 |
| 22,356 |
Deposits against letters of guarantee – Insurance operations* | 700 |
| 700 |
* The Company holds an amount of SAR 0.7 million (31 December 2020: SAR 0.7 million) as letters of guarantee in favor of the Company’s service providers. | 4 |
| Disclosure of zakat [text block] |
ZAKAT AND INCOME TAX
Status of assessments
The Company’s zakat and tax calculations and corresponding accruals and payment of zakat and tax are based on the ownership percentages which are 74.97% for zakat and 25.03% for the tax. The Company has submitted its zakat and tax returns up to the years ended 31 December 2020.
Zakat, Tax and Custom Authority (ZTCA) has raised final assessments for the period / years ended 2009 to 2013 with additional Zakat and withholding tax (WHT) liabilities amounting to SR 11.2 million and SR 8.9 million (together with 1% delay fine for each month) respectively. The Tax Violations and Disputes Resolution Committee (TVDRC) of the General Secretariat of Tax Committees (GSTC) has issued its decision on the above years accepting certain points and reducing the zakat liability to SR 7.1 million and no change in WHT liability. The Company has submitted an appeal to Tax Violations and Disputes Appellate Committee (TVDAC) against TVDRC’s decision. Based on ZTCA’s amnesty scheme, the Company settled additional WHT of SR 8.9 million to remove associated delay fines, such settled liability will be refunded by ZTCA in case of a favorable decision by TVDAC. TVDAC’s decision is awaited. In respect of the assessment for the year 2014, the ZATCA has issued a revised assessment with an additional zakat liability of SR 1.98 million. The Company has registered the case with TVDRC and submitted an appeal against ZTCA’s review points. TVDRC’s review is awaited.
The ZATCA has also issued assessments for the years 2015 through 2018 with additional zakat liability of SR 21 million. The Company filed appeal against ZATCA’s assessment with TVDRC.
The zakat and income tax charge for the six-month period ended are as follows:
| 30 June 2021 (Unaudited) SAR (‘000’) |
| 31 December 2020 (Audited) SAR (‘000’) | Charge for zakat for the period / year | 3,653 |
| 7,477 |
|
|
|
| Charge for income tax for the period / year | -- |
| 125 | Reversal of deferred tax for the period / year | (13) |
| (8) |
| (13) |
| 117 |
|
|
|
| Zakat and tax provision at the end of period / year | 3,640 |
| 7,594 |
Deferred Tax
| 30 June 2021 | 31 December 2020 | 30 June 2020 |
| (Unaudited) | (Audited) | (Unaudited) |
Opening deferred tax asset | 1,072 | 1,064 | 1,064 | Deferred tax income | 13 | 8 | -- | Closing deferred tax asset | 1,085 | 1,072 | 1,064 |
| Six-month period ended |
Year ended | Six-month period ended |
| 30 June 2021 | 31 December 2020 | 30 June 2020 |
| (Unaudited) | (Audited) | (Unaudited) |
Opening zakat, income tax liability and deferred tax asset | 49,844 | 43,203 | 43,203 | Charge for the period / year |
|
|
| Current charge for zakat tax for the period / year | 3,653 | 7,477 | 4,376 | Current charge for income tax for the period / year | -- | 125 | 309 | Deferred tax income expense for the period /year | (13) | (8) | -- | Settled during the period / year | (950) | (953) | -- | Closing zakat, income tax liability and deferred tax asset | 52,534 | 49,844 | 47,888 |
| 13 |
| Disclosure of classes of share capital [text block] |
14.SHARE CAPITAL
The authorized and paid-up share capital of the Company is SAR 400 million divided into 40 million shares of SAR 10 each (31 December 2020: SAR 400 million divided into 40 million shares of SAR 10 each).
Shareholding structure of the Company is as below. The shareholders of the Company are subject to zakat and income tax.
| June 30, 2021 (Unaudited)
|
| No. of Shares | Authorized, issued and paid up capital |
| ‘000 | SAR’000 | Royal & Sun Alliance | 20,028 | 200,280 | Riyad Bank | 7,968 | 79,680 | Others | 12,004 | 120,040 |
|
40,000 |
400,000 |
| December 31, 2020 (Audited)
|
| No. of Shares | Authorized, issued and paid up capital |
| ‘000 | SAR’000 | Royal & Sun Alliance | 20,028 | 200,280 | Riyad Bank | 7,968 | 79,680 | Others | 12,004 | 120,040 |
|
40,000 |
400,000 |
| 14 |
| Disclosure of statutory reserve [text block] |
STATUTORY RESERVE
In accordance with Regulations for Companies in Saudi Arabia and the by-laws of the Company, the Company is required to establish a statutory reserve by appropriating 20% of net income until the reserve equals 100% of the share capital. This reserve is not available for dividend distribution. | 17 |
| Disclosure of technical reserve for insurance/takaful/reinsurance/retakaful operations [text block] |
TECHNICAL RESERVES
8.1 NET OUTSTANDING CLAIMS AND RESERVES
Net outstanding claims and reserves comprise of the following:
SAR’000 | June 30, 2021 (Unaudited) |
| December 31, 2020 (Audited) |
|
|
|
| Outstanding claims | 102,041 |
| 92,192 | Less: Realizable value of salvage and subrogation | (15,966) |
| (18,096) | | 86,075 |
| 74,096 | | 21,895 |
| 26,047 | | 4,055 |
| 5,568 |
| 112,025 |
| 105,711 | Less: |
|
|
| - Reinsurers’ share of outstanding claims | (66,063) |
| (60,296) | - Reinsurers’ share of claims Incurred but not reported | (3,851) |
| (3,386) |
| (69,914) |
| (63,682) | Net outstanding claims and reserves | 42,111 |
| 42,029 |
8.2 MOVEMENT IN UNEARNED PREMIUMS
Movement in unearned premiums comprise of the following
| Six months ended June 30, 2021 (Unaudited) |
SAR’000 | Gross | Reinsurance | Net |
|
|
|
| Balance as at the beginning of the period | 60,932 | (42,241) | 18,691 | Premium written during the period | 108,029 | *(56,814) | 51,215 | Premium earned during the period | (96,670) | 65,064 | (31,606) | Balance as at the end of the period | 72,291 | **(33,991) | 38,300 |
*This amount includes SR 46.2 million for reinsurance premium ceded abroad, SR 1.5 million for reinsurance premium ceded locally and SR 8.7 million for excess of loss expenses ceded abroad, and SR 0.5 million for excess of loss expenses ceded locally.
**This amount includes SR 29.0 million for Reinsurers’ share of unearned premiums and SR 4.9 million for Deferred excess of loss premiums.
8.2 MOVEMENT IN UNEARNED PREMIUMS (CONTINUED)
| Year ended December 31, 2020 (Audited) |
SAR’000 | Gross | Reinsurance | Net |
|
|
|
| Balance as at the beginning of the year | 73,610 | (41,006) | 32,604 | Premium written during the year | 191,170 | *(137,580) | 53,590 | Premium earned during the year | (203,848) | 136,345 | (67,503) | Balance as at the end of the year | 60,932 | (42,241) | 18,691 |
*This amount includes SR 127.7 million for reinsurance premium ceded abroad, SR 4.7 million for reinsurance premium ceded locally and SR 4.9 million for excess of loss expenses ceded abroad and, SR 0.3 million ceded locally. | 8 |
| Disclosure of compensation to key management personnel [text block] |
The compensation of key management personnel during the period is as follows:
| Transactions for the six month period ended |
| June 30, 2021 (Unaudited) |
| June 30, 2020 (Unaudited) |
Salaries and other allowances | 3,265 |
| 3,702 | End of service indemnities | 212 |
| 205 |
| 3,477 |
| 3,907 |
| 12 |
| Disclosure of related party transactions [text block] |
RELATED PARTY TRANSACTIONS AND BALANCES
Related parties represent major shareholders, directors and key management personnel of the Company, and companies of which they are principal owners and any other entities controlled, jointly controlled or significantly influenced by them. Pricing policies and terms of these transactions are approved by the Company’s management and Board of Directors. The following are the details of the major related party transactions during the period and the related balances:
Entities controlled, jointly controlled |
|
| Transactions for the six-month period ended |
or significantly influenced by related parties
|
| June 30, |
| June 30, |
|
| 2021 |
| 2020 |
|
| (Unaudited) |
| (Unaudited) |
|
|
|
|
|
|
|
| Gross premiums written |
|
|
|
| 38,302 |
| 33,018 | Gross claims paid |
|
|
|
| 7,982 |
| 27,108 | Brokerage commission paid |
|
|
|
| 1,569 |
| 2,660 | Reinsurance premium ceded |
|
|
|
| 18,687 |
| 18,549 | Reinsurance share of gross claim paid |
|
|
|
| 9,935 |
| 400 | Reinsurance commission income |
|
|
|
| 7,294 |
| 7,030 | Investment income on term deposits |
|
|
|
| 435 |
| 1,253 | Technical service charges |
|
|
|
| 3,041 |
| 3,256 | Brand fees |
|
|
|
| 15 |
| 15 | Operational expenses paid on behalf of affiliates and reinsurance placements |
|
|
|
| 1,006 |
| 94 | Operational expenses paid by affiliates on behalf of Company |
|
|
|
| (1,060) |
| (438) |
|
|
| Balance receivable / (payable) as at | Entities controlled, jointly controlled |
|
or significantly influenced by related parties
|
| June 30, |
| December 31, |
|
|
|
|
| 2021 |
| 2020 |
|
|
|
|
| (Unaudited) |
| (Audited) |
Bank balances |
|
|
|
| 3,279 |
| 2,237 | Term deposits |
|
|
|
| 143,543 |
| 142,810 | Statutory deposit |
|
|
|
| 45,297 |
| 45,297 | Accrued interest receivable |
|
|
|
| 344 |
| 254 | Premium receivable |
|
|
|
| 13,513 |
| 4,958 | Reinsurance balance payable |
|
|
|
| (13,792) |
| (15,912) | Accrued expenses and other liabilities |
|
|
|
| (12,745) |
| (10,253) | Reinsurance share of gross outstanding claims |
|
|
|
| 7,278 |
| 6,908 | Gross outstanding claim |
|
|
|
| (68,204) |
| (53,028) | Due from related parties |
|
|
|
| 1,913 |
| 734 | Due to related parties |
|
|
|
| (4,996) |
| (3,763) |
| 12 |
| Disclosure of entity's operating segments [text block] |
OPERATING SEGMENTS
Operating segments are identified on the basis of internal reports about components of the Company that are regularly reviewed by the Company’s Board of Directors in their function as chief operating decision maker in order to allocate resources to the segments and to assess their performance.
Transactions between the operating segments are on normal commercial terms and conditions. The revenue from external parties reported to the Board is measured in a manner consistent with that in the interim condensed statement of income.
Segment assets and liabilities comprise operating assets and liabilities.
There have been no changes to the basis of segmentation or the measurement basis for the segment profit or loss since December 31, 2020.
Segment assets do not include (in respect of insurance operations) property and equipment, term deposits, investments, due from shareholders’ operations, bank balances and cash, prepaid expenses and other assets, premiums and reinsurance balances receivable, net. Accordingly, these are included in unallocated assets and are managed and reported to the chief operating decision maker on a centralized basis.
Segment liabilities do not include (in respect of insurance operations) employees’ end of service benefits, Reinsurers balances payable, accrued expenses and other liabilities, due to related parties, zakat and income tax, accrued commission income payable to SAMA and due from insurance operations. Accordingly, these are included in unallocated liabilities and are managed and reported to the chief operating decision maker on a centralized basis. These unallocated assets and liabilities are not reported to chief operating decision maker under related segments and are monitored on a centralized basis.
11.OPERATING SEGMENTS (CONTINUED)
The segment information provided to the Company’s Board of Directors for the reportable segments for the Company’s total assets and liabilities at June 30, 2021 and December 31, 2020, its total revenues, expenses, and net income for the three and six month periods then ended, are as follows:
Operating segments | Property | Motor | Engineering | Medical | Marine | Group life | Others |
| Total - Insurance operations |
| Shareholders’ operations |
| Total |
Reinsurers’ share of unearned premiums | 21,285 | 3,257 | 5,400 | -- | 2,634 | 746 | 669 |
| 33,991 |
| -- |
| 33,991 | Reinsurers’ share of outstanding claims | 2,430 | 2,082 | 2,816 | 9 | 2,724 | 53,714 | 2,288 |
| 66,063 |
| -- |
| 66,063 | Reinsurers’ share of claims Incurred but not reported | 678 | -- | 384 | (502) | 526 | 2,765 | -- |
| 3,851 |
| -- |
| 3,851 | Deferred policy acquisition costs | 796 | 1,985 | 117 | -- | 577 | 78 | 148 |
| 3,701 |
| -- |
| 3,701 | Unallocated assets | -- | -- | -- | -- | -- | -- | -- |
| 273,386 |
| 463,273 |
| 736,659 | Total assets | 25,189 | 7,324 | 8,717 | (493) | 6,461 | 57,303 | 3,105 |
| 380,992 |
| 463,273 |
| 844,265 |
Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding claim reserve | 2,897 | 2,682 | 3,922 | 11 | 4,043 | 69,142 | 3,378 |
| 86,075 |
| -- |
| 86,075 | Claims incurred but not reported | 842 | 16,402 | 531 | (11) | 616 | 3,501 | 14 |
| 21,895 |
| -- |
| 21,895 | Other technical reserves | 1,171 | 2,884 | -- | -- | -- | -- | -- |
| 4,055 |
| -- |
| 4,055 | Unearned premiums | 23,873 | 37,074 | 5,689 | -- | 2,735 | 667 | 2,253 |
| 72,291 |
| -- |
| 72,291 | Unearned reinsurance commission | 4,904 | -- | 724 | -- | 997 | 20 | 28 |
| 6,673 |
| -- |
| 6,673 | Unallocated liabilities | -- | -- | -- | -- | -- | -- | -- |
| 190,003 |
| 463,273 |
| 653,276 | Total liabilities, insurance operations’ surplus and equity | 33,687 | 59,042 | 10,866 | -- | 8,391 | 73,330 | 5,673 |
| 380,992 |
| 463,273 |
| 844,265 |
11.OPERATING SEGMENTS (CONTINUED)
| As at December 31, 2020 (Audited) |
Operating segments | Property | Motor | Engineering | Medical | Marine | Group life | Others |
| Total - Insurance operations |
| Shareholders’ operations |
| Total |
Reinsurers’ share of unearned premiums | 31,333 | -- | 4,490 | -- | 3,093 | 526 | 2,799 |
| 42,241 |
| -- |
| 42,241 | Reinsurers’ share of outstanding claims | 10,204 | 2,082 | 1,427 | 10 | 2,767 | 41,526 | 2,280 |
| 60,296 |
| -- |
| 60,296 | Reinsurers’ share of claims Incurred but not reported | 116 | -- | 319 | (502) | (182) | 3,635 | -- |
| 3,386 |
| -- |
| 3,386 | Deferred policy acquisition costs | 830 | 701 | 276 | -- | 354 | 127 | 239 |
| 2,527 |
| -- |
| 2,527 | Unallocated assets | -- | -- | -- | -- | -- | -- | -- |
| 266,428 |
| 464,575 |
| 731,003 | Total assets | 42,483 | 2,783 | 6,512 | (492) | 6,032 | 45,814 | 5,318 |
| 374,878 |
| 464,575 |
| 839,453 |
Outstanding claim reserve | 10,978 | (1,103) | 1,889 | 62 | 4,451 | 54,414 | 3,405 |
| 74,096 |
| -- |
| 74,096 | Claims incurred but not reported | 159 | 21,083 | 449 | (11) | (291) | 4,634 | 24 |
| 26,047 |
| -- |
| 26,047 | Other technical reserves | 2,063 | 2,630 | -- | -- | 783 | 92 | -- |
| 5,568 |
| -- |
| 5,568 | Unearned premiums | 34,766 | 10,438 | 4,956 | -- | 3,651 | 868 | 6,253 |
| 60,932 |
| -- |
| 60,932 | Unearned reinsurance commission | 5,090 | -- | 1,142 | -- | 987 | -- | (51) |
| 7,168 |
| -- |
| 7,168 | Unallocated liabilities |
|
|
|
|
|
|
|
| 201,067 |
| 464,575 |
| 665,642 | Total Liabilities, Insurance operations’ surplus and equity | 53,056 | 33,048 | 8,436 | 51 | 9,581 | 60,008 | 9,631 |
| 374,878 |
| 464,575 |
| 839,453 |
11.OPERATING SEGMENTS (CONTINUED)
| For the six months ended June 30, 2021 - (Unaudited) |
Operating segments | Property |
| Motor |
| Engineering |
| Medical |
| Marine |
| Group Life |
| Others |
| Total |
|
|
|
|
|
|
| SAR’000 |
|
|
|
|
|
|
|
| REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross premiums written | 21,114 |
| 45,605 |
| 5,737 |
| -- |
| 6,391 |
| 27,386 |
| 1,796 |
| 108,029 | Reinsurance premiums ceded | (17,853) |
| -- |
| (4,900) |
| -- |
| (5,222) |
| (19,511) |
| (205) |
| (47,691) | Excess of loss premium | (2,320) |
| (4,741) |
| (219) |
| -- |
| (678) |
| (788) |
| (377) |
| (9,123) | Net premiums written | 941 |
| 40,864 |
| 618 |
| -- |
| 491 |
| 7,087 |
| 1,214 |
| 51,215 | Changes in unearned premiums, net | 845 |
| (23,379) |
| 177 |
| -- |
| 457 |
| 421 |
| 1,870 |
| (19,609) | Net premiums earned | 1,786 |
| 17,485 |
| 795 |
| -- |
| 948 |
| 7,508 |
| 3,084 |
| 31,606 | Reinsurance commissions | 5,417 |
| -- |
| 1,599 |
| -- |
| 1,616 |
| (19) |
| (33) |
| 8,580 | TOTAL REVENUES | 7,203 |
| 17,485 |
| 2,394 |
| -- |
| 2,564 |
| 7,489 |
| 3,051 |
| 40,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross claims paid | (13,982) |
| (8,524) |
| (745) |
| (168) |
| (1,170) |
| (7,700) |
| (307) |
| (32,596) | Reinsurers’ share of claims paid | 11,844 |
| -- |
| 637 |
| 151 |
| 1,004 |
| 5,793 |
| 124 |
| 19,553 | Net claims paid | (2,138) |
| (8,524) |
| (108) |
| (17) |
| (166) |
| (1,907) |
| (183) |
| (13,043) | Changes in outstanding claims, IBNR & technical reserves | 1,078 |
| 642 |
| (661) |
| 50 |
| 949 |
| (2,185) |
| 45 |
| (82) | Net claims incurred | (1,060) |
| (7,882) |
| (769) |
| 33 |
| 783 |
| (4,092) |
| (138) |
| (13,125) | Policy acquisition costs | (1,034) |
| (1,439) |
| (286) |
| -- |
| (363) |
| (1,516) |
| (218) |
| (4,856) | Other underwriting expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (4,171) | TOTAL UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (22,152) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NET UNDERWRITING INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 18,034 | OTHER OPERATING (EXPENSES)/ INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reversal for doubtful debts |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2,177 | General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (27,107) | Investment income on term deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,131 | Investment income on bonds, sukuks and others |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,835 | Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4,755 | TOTAL OTHER OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (17,209) | TOTAL INCOME FOR THE PERIOD BEFORE ZAKAT AND INCOME TAX |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 825 | NET INCOME FOR THE PERIOD ATTRIBUTABLE TO THE INSURANCE OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| -- | TOTAL INCOME FOR THE PERIOD ATTRIBUTED TO THE SHAREHOLDERS’ |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 825 |
11.OPERATING SEGMENTS (CONTINUED)
| For the six months ended June 30, 2020 - (Unaudited) |
Operating segments | Property |
| Motor |
| Engineering |
| Medical |
| Marine |
| Group Life |
| Others |
| Total |
|
|
|
|
|
|
| SAR’000 |
|
|
|
|
|
|
|
| REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross premiums written | 30,738 |
| 9,283 |
| 10,437 |
| 162 |
| 5,097 |
| 25,056 |
| 3,033 |
| 83,806 | Reinsurance premiums ceded | (25,222) |
| - |
| (8,610) |
| 25 |
| (4,118) |
| (16,563) |
| (123) |
| (54,611) | Excess of loss premium | (610) |
| (1,242) |
| (188) |
| - |
| (737) |
| (750) |
| (369) |
| (3,896) | Net premiums written | 4,906 |
| 8,041 |
| 1,639 |
| 187 |
| 242 |
| 7,743 |
| 2,541 |
| 25,299 | Changes in unearned premiums, net | (2,118) |
| 18,128 |
| (568) |
| 235 |
| 104 |
| 11 |
| 903 |
| 16,695 | Net premiums earned | 2,788 |
| 26,169 |
| 1,071 |
| 422 |
| 346 |
| 7,754 |
| 3,444 |
| 41,994 | Reinsurance commissions | 3,893 |
| -- |
| 2,540 |
| - |
| 3,182 |
| (229) |
| 358 |
| 9,744 | TOTAL REVENUES | 6,681 |
| 26,169 |
| 3,611 |
| 422 |
| 3,528 |
| 7,525 |
| 3,802 |
| 51,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross claims paid | (294) |
| (22,225) |
| (221) |
| (7,910) |
| (996) |
| (17,394) |
| 651 |
| (48,389) | Reinsurers’ share of claims paid | 215 |
| - |
| 210 |
| 7,049 |
| 771 |
| 13,450 |
| (790) |
| 20,905 | Net claims paid | (79) |
| (22,225) |
| (11) |
| (861) |
| (225) |
| (3,944) |
| (139) |
| (27,484) | Changes in outstanding claims, IBNR & technical reserves | (122) |
| 11,884 |
| (735) |
| 513 |
| (308) |
| 1,408 |
| (1,780) |
| 10,860 | Net claims incurred | (201) |
| (10,341) |
| (746) |
| (348) |
| (533) |
| (2,536) |
| (1,919) |
| (16,624) | Policy acquisition costs | (2,072) |
| (2,399) |
| (565) |
| - |
| (564) |
| (2,123) |
| (401) |
| (8,124) | Other underwriting expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (511) | TOTAL UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (25,259) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NET UNDERWRITING INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 26,479 | OTHER OPERATING (EXPENSES)/ INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reversal for doubtful debts |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 457 | General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (29,603) | Investment income on term deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4,564 | Investment income on bonds, sukuks and others |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2,012 | Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4,200 | TOTAL OTHER OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (18,370) | TOTAL INCOME FOR THE PERIOD BEFORE ZAKAT AND INCOME TAX |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8,109 | NET INCOME FOR THE PERIOD ATTRIBUTABLE TO THE INSURANCE OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (480) | TOTAL INCOME FOR THE PERIOD ATTRIBUTED TO THE SHAREHOLDERS’ |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7,629 |
| For the three months ended June 30, 2021 - (Unaudited) |
Operating segments | Property |
| Motor |
| Engineering |
| Medical |
| Marine |
| Group Life |
| Others |
| Total |
|
|
|
|
|
|
| SAR’000 |
|
|
|
|
|
|
|
| REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross premiums written | 12,848 |
| 24,483 |
| 2,879 |
| -- |
| 2,735 |
| 13,836 |
| 691 |
| 57,472 | Reinsurance premiums ceded | (10,667) |
| -- |
| (2,472) |
| -- |
| (2,206) |
| (10,059) |
| (99) |
| (25,503) | Excess of loss premium | (286) |
| -- |
| -- |
| -- |
| -- |
| -- |
| -- |
| (286) | Net premiums written | 1,895 |
| 24,483 |
| 407 |
| -- |
| 529 |
| 3,777 |
| 592 |
| 31,683 | Changes in unearned premiums, net | (1,277) |
| (13,447) |
| (110) |
| -- |
| (7) |
| (146) |
| 919 |
| (14,068) | Net premiums earned | 618 |
| 11,036 |
| 297 |
| -- |
| 522 |
| 3,631 |
| 1,511 |
| 17,615 | Reinsurance commissions | 2,769 |
| -- |
| 521 |
| -- |
| 1,004 |
| (20) |
| (16) |
| 4,258 | TOTAL REVENUES | 3,387 |
| 11,036 |
| 818 |
| -- |
| 1,526 |
| 3,611 |
| 1,495 |
| 21,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross claims paid | (12,357) |
| (5,917) |
| -- |
| (11) |
| (286) |
| (1,432) |
| (119) |
| (20,122) | Reinsurers’ share of claims paid | 10,691 |
| -- |
| -- |
| 10 |
| 168 |
| 1,109 |
| 121 |
| 12,099 | Net claims paid | (1,666) |
| (5,917) |
| -- |
| (1) |
| (118) |
| (323) |
| 2 |
| (8,023) | Changes in outstanding claims, IBNR & technical reserves | (622) |
| 2,841 |
| (323) |
| 1 |
| (170) |
| (1,702) |
| (63) |
| (38) | Net claims incurred | (2,288) |
| (3,076) |
| (323) |
| -- |
| (288) |
| (2,025) |
| (61) |
| (8,061) | Policy acquisition costs | (470) |
| (902) |
| (79) |
| -- |
| (384) |
| (376) |
| (96) |
| (2,307) | Other underwriting expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (3,580) | TOTAL UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (13,948) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NET UNDERWRITING INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7,925 | OTHER OPERATING (EXPENSES)/ INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reversal for doubtful debts |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (120) | General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (13,128) | Investment income on term deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 455 | Investment income on bonds, sukuks and others |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 918 | Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2,162 | TOTAL OTHER OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (9,713) | TOTAL INCOME FOR THE PERIOD BEFORE ZAKAT AND INCOME TAX |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1,788) | NET INCOME FOR THE PERIOD ATTRIBUTABLE TO THE INSURANCE OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 162 | TOTAL INCOME FOR THE PERIOD ATTRIBUTED TO THE SHAREHOLDERS’ |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1,626) |
| For the three months ended June 30, 2020 - (Unaudited) |
Operating segments | Property |
| Motor |
| Engineering |
| Medical |
| Marine |
| Group Life |
| Others |
| Total |
|
|
|
|
|
|
| SAR’000 |
|
|
|
|
|
|
|
| REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross premiums written | 11,679 |
| 837 |
| 3,438 |
| 200 |
| 2,454 |
| 12,010 |
| 1,089 |
| 31,707 | Reinsurance premiums ceded | (9,156) |
| -- |
| (3,187) |
| (25) |
| (1,927) |
| (7,867) |
| (66) |
| (22,228) | Excess of loss premium | -- |
| -- |
| -- |
| -- |
| -- |
| -- |
| -- |
| -- | Net premiums written | 2,523 |
| 837 |
| 251 |
| 175 |
| 527 |
| 4,143 |
| 1,023 |
| 9,479 | Changes in unearned premiums, net | (1,052) |
| 8,433 |
| (22) |
| 61 |
| (512) |
| 78 |
| 538 |
| 7,524 | Net premiums earned | 1,471 |
| 9,270 |
| 229 |
| 236 |
| 15 |
| 4,221 |
| 1,561 |
| 17,003 | Reinsurance commissions | 1,461 |
| - |
| 1,301 |
| - |
| 608 |
| (713) |
| 79 |
| 2,736 | TOTAL REVENUES | 2,932 |
| 9,270 |
| 1,530 |
| 236 |
| 623 |
| 3,508 |
| 1,640 |
| 19,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross claims paid | (68) |
| (5,659) |
| (22) |
| (2,546) |
| (298) |
| (16,872) |
| 749 |
| (24,716) | Reinsurers’ share of claims paid | 39 |
| - |
| 22 |
| 2,266 |
| 289 |
| 13,058 |
| (795) |
| 14,879 | Net claims paid | (29) |
| (5,659) |
| - |
| (280) |
| (9) |
| (3,814) |
| (46) |
| (9,837) | Changes in outstanding claims, IBNR & technical reserves | 1,098 |
| 5,206 |
| (412) |
| 335 |
| (405) |
| 2,329 |
| (1,245) |
| 6,906 | Net claims incurred | 1,069 |
| (453) |
| (412) |
| 55 |
| (414) |
| (1,485) |
| (1,291) |
| (2,931) | Policy acquisition costs | (1,008) |
| (695) |
| (279) |
| -- |
| (223) |
| (914) |
| (210) |
| (3,329) | Other underwriting expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (254) | TOTAL UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (6,524) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NET UNDERWRITING INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 13,225 | OTHER OPERATING (EXPENSES)/ INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reversal for doubtful debts |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (134) | General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (14,983) | Investment income on term deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,967 | Investment income on bonds, sukuks and others |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 944 | Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,481 | TOTAL OTHER OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (8,725) | TOTAL INCOME FOR THE PERIOD BEFORE ZAKAT AND INCOME TAX |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4,500 | NET INCOME FOR THE PERIOD ATTRIBUTABLE TO THE INSURANCE OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (309) | TOTAL INCOME FOR THE PERIOD ATTRIBUTED TO THE SHAREHOLDERS’ |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4,191 |
| For the six months ended June 30, 2021 - (Unaudited) |
| SAR’000 |
Gross premiums written | Medical |
| Motor |
| Property, General Accident & Others |
| Protection (Group Life) & Savings |
| Total |
|
|
|
|
|
|
|
|
|
| Large | -- |
| 2,142 |
| 24,953 |
| 27,186 |
| 54,281 | Medium | -- |
| 3,563 |
| 7,297 |
| 173 |
| 11,033 | Micro | -- |
| 78 |
| 44 |
| -- |
| 122 | Small | -- |
| 1,605 |
| 2,470 |
| 27 |
| 4,102 | Individual | -- |
| 38,217 |
| 274 |
| -- |
| 38,491 |
| -- |
| 45,605 |
| 35,038 |
| 27,386 |
| 108,029 |
|
|
|
|
|
|
|
|
|
|
| For the six months ended June 30, 2020 - (Unaudited) |
| SAR’000 |
Gross premiums written | Medical |
| Motor |
| Property, General Accident & Others |
| Protection (Group Life) & Savings |
| Total |
|
|
|
|
|
|
|
|
|
| Large | 156 |
| 1,377 |
| 40,552 |
| 24,987 |
| 67,072 | Medium | (21) |
| 3,842 |
| 5,321 |
| 41 |
| 9,183 | Micro | -- |
| -- |
| 20 |
| -- |
| 20 | Small | 27 |
| 1,055 |
| 2,833 |
| 28 |
| 3,943 | Individual | -- |
| 3,009 |
| 579 |
| -- |
| 3,588 |
| 162 |
| 9,283 |
| 49,305 |
| 25,056 |
| 83,806 |
|
|
|
|
|
|
|
|
|
|
Customer wise portfolio
| For the three months ended June 30, 2021 - (Unaudited) |
| SAR’000 |
Gross premiums written | Medical |
| Motor |
| Property, General Accident & Others |
| Protection (Group Life) & Savings |
| Total |
|
|
|
|
|
|
|
|
|
| Large | -- |
| 789 |
| 16,126 |
| 13,825 |
| 30,740 | Medium | -- |
| 535 |
| 2,279 |
| (8) |
| 2,806 | Micro | -- |
| 47 |
| 15 |
| -- |
| 62 | Small | -- |
| 184 |
| 567 |
| 19 |
| 770 | Individual | -- |
| 22,928 |
| 166 |
| -- |
| 23,094 |
| -- |
| 24,483 |
| 19,153 |
| 13,836 |
| 57,472 |
|
|
|
|
|
|
|
|
|
|
| For the three months ended June 30, 2020 - (Unaudited) |
| SAR’000 |
Gross premiums written | Medical |
| Motor |
| Property, General Accident & Others |
| Protection (Group Life) & Savings |
| Total |
|
|
|
|
|
|
|
|
|
| Large | 170 |
| 594 |
| 15,577 |
| 12,028 |
| 28,369 | Medium | 3 |
| (1,028) |
| 1,858 |
| (46) |
| 787 | Micro | -- |
| -- |
| 20 |
| -- |
| 20 | Small | 27 |
| 380 |
| 1,055 |
| 28 |
| 1,490 | Individual | -- |
| 891 |
| 150 |
| -- |
| 1,041 |
| 200 |
| 837 |
| 18,660 |
| 12,010 |
| 31,707 |
|
|
|
|
|
|
|
|
|
|
Customer wise portfolio | 11 |
| Disclosure of capital management [text block] |
CAPITAL MANAGEMENT
The Company manages its capital to ensure that it is able to continue as going concern and comply with the regulator’s capital requirements of the market in which the Company operates while maximizing the return to stakeholders through the optimization of equity balance. The capital structure of the Company consists of equity attributable to equity holders comprising paid share capital and reserves. The operations of the Company are subject to local regulatory requirements in the Kingdom of Saudi Arabia. Such regulations not only prescribe approval and monitoring of activities but also impose certain restrictive provisions e.g. capital adequacy to minimize the risk of default and insolvency on the part of the insurance companies and to enable them to meet unforeseen liabilities as these arise. In order to maintain or adjust the capital structure, the Company may issue right shares. As per guidelines laid out by SAMA in Article 66 table 3 and 4 of the Implementing Insurance Regulations detailing the solvency margin required to be maintained, the Company maintains solvency margin equivalent to the highest of the three methods as per SAMA Implementing Regulations.
The Company has fully complied with the externally imposed capital requirements during the reported financial period. The Company’s management, through various scenario analysis as required by the regulator, has assessed the potential of the Covid-19 pandemic by performing stress testing for various variables like: gross premium growth, increase in employee cost, YTD loss ratio, outstanding premium provisions etc. and the related impact on the revenue, profitability, loss ratio and solvency ratio. The Company’s management has concluded that based on the stress testing performed the solvency margin of the Company can be reduced from 199% to 198%. As with any forecasts, the projections and likelihoods of occurrence are underpinned by significant judgements and uncertainties and, therefore, the actual outcomes may be different to those projected. As the situation is fluid and rapidly evolving, the Company will continue to reassess its position and the related impact on a regular basis. | 15 |
| Disclosure of commitments and contingencies, general [text block] |
COMMITMENTS AND CONTINGENCIES
a) The Company’s commitments and contingencies are as follows:
SAR’000 | June 30, 2021 (Unaudited) |
| December 31, 2020 (Audited) | Letters of guarantee | 700 |
| 700 | Commitments for the rents | 341 |
| 151 | Total | 1,041 |
| 851 |
b) The Company is subject to legal proceedings in the ordinary course of business. While it is not practicable to forecast or determine the final results of all pending or threatened legal proceedings, management believes that such proceedings (including litigations) will not have a material effect on its results and financial position. The Company did not have any significant outstanding legal proceedings as at the reporting date. | 9 |
| Disclosure of risk management [abstract] | | |
| Disclosure of operational/ process risk [text block] |
IMPACT OF COVID 19 OUTBREAK AND SUBSEQUENT EVENTS
The outbreak of novel coronavirus (COVID-19) since early 2020, its spread across mainland China and then globally including the Kingdom of Saudi Arabia and the declaration of this pandemic by the World Health Organization has resulted globally in governmental authorities imposing quarantines and travel restrictions of varying scope; has led to significant disruptions in the retail, travel and hospitality industries, and in global trade. It has resulted in decreased economic activity and lowered estimates for future economic growth and has caused global financial markets to experience significant volatility. The Company has considered the following while assessing the impact of COVID-19 outbreak:
The Company has performed an assessment in accordance with its accounting policy due to the Covid-19 pandemic to determine whether there is objective evidence that a financial asset or group of financial assets has been impaired. These include factors such as, significant financial difficulties of issuers or debtors, default or delinquency in payments, probability that the issuer or debtor will enter bankruptcy or other financial reorganization, etc. In case of equities classified under available-for-sale, the Company has performed an assessment to determine whether there is a significant decline in the fair value of financial assets below their cost. Based on these assessments, the Company’s management believes that the Covid-19 pandemic has had no material effects on Company’s reported results for the six months ended June 30, 2021. The Company’s management continues to monitor the situation closely.
The Company has strengthened its credit risk management policies to address the fast changing and evolving risks posed by the current circumstances. These include review of credit concentrations at granular economic sector, region, counterparty level and take appropriate action where required. Based on the review, the Company has identified the following sectors being impacted significantly by the Covid-19 pandemic and lower oil prices:
Foods Airlines Freight companies Hotels Retail Construction Entertainment Tourism
The Company is aware of the need to keep a close focus on liquidity management during this period and has enhanced its monitoring of current liquidity needs as well as the pandemic in its entirety. The Company regularly reviews and updates the liquidity forecast based on the individual liquidity balance as well as the continued development of external economic factors. | 18 |
| Disclosure of board of director's approval of the financial statements [text block] |
19. APPROVAL OF THE INTERIM CONDENSED FINANCIAL STATEMENTS The interim condensed financial statements have been approved by the board on 02 Muharram 1443H, corresponding to 10 August 2021. | 19 |
| Disclosure of other notes relevant to understanding of financial statements [text block] |
16. SUPPLEMENTARY INFORMATION
INTERIM CONDENSED STATEMENT OF FINANCIAL POSITION
| June 30, 2021 - (Unaudited) | December 31, 2020 – (Audited) |
|
|
|
| Insurance operations | Shareholders’ operations | Total | Insurance operations | Shareholders’ operations | Total | ASSETS |
|
|
|
|
|
| Bank balances and cash | 19,881 | 2,066 | 21,947 | 20,874 | 2,182 | 23,056 | Term deposits | 185,371 | 220,895 | 406,266 | 190,845 | 220,170 | 411,015 | Premiums and reinsurers’ receivable, net | 36,417 | -- | 36,417 | 36,052 | -- | 36,052 | Reinsurers’ share of unearned premiums | 29,033 | -- | 29,033 | 42,241 | -- | 42,241 | Deferred excess of loss premiums | 4,958 | -- | 4,958 | -- | -- | -- | Reinsurers’ share of outstanding claims | 66,063 | -- | 66,063 | 60,296 | -- | 60,296 | Reinsurers’ share of claims Incurred but not reported | 3,851 | -- | 3,851 | 3,386 | -- | 3,386 | Deferred policy acquisition costs | 3,701 | -- | 3,701 | 2,527 | -- | 2,527 | Investments | 1,923 | 127,953 | 129,876 | 1,923 | 128,093 | 130,016 | Due from related parties | 1,913 | -- | 1,913 | 734 | -- | 734 | Prepaid expenses and other assets | 22,852 | 1,643 | 24,495 | 10,558 | 1,389 | 11,947 | Deferred tax asset | -- | 1,085 | 1,085 | -- | 1,072 | 1,072 | Property and equipment | 1,470 | -- | 1,470 | 1,413 | -- | 1,413 | Intangible assets | 3,559 | -- | 3,559 | 4,029 | -- | 4,029 | Statutory deposit | -- | 40,000 | 40,000 | -- | 40,000 | 40,000 | Accrued commission income on statutory deposit | -- | 5,297 | 5,297 | -- | 5,297 | 5,297 | TOTAL ASSETS IN THE STATEMENT OF FINANCIAL POSITION | 380,992 | 398,939 | 779,931 | 374,878 | 398,203 | 773,081 |
|
|
|
|
|
|
| ASSETS NOT INCLUDED IN THE STATEMENT OF FINANCIAL POSITION |
|
|
|
|
|
| Due from shareholders’/ insurance operations | -- | 64,334 | 64,334 | -- | 66,380 | 66,380 | TOTAL ASSETS | 380,992 | 463,273 | 844,265 | 374,878 | 464,583 | 839,461 |
| June 30, 2021 - (Unaudited) | December 31, 2020 – (Audited) |
| Insurance operations | Shareholders’ operations | Total | Insurance operations | Shareholders’ operations | Total | LIABILITIES |
|
|
|
|
|
| Outstanding claims reserve | 86,075 | -- | 86,075 | 74,096 | -- | 74,096 | Claims incurred but not reported | 21,895 | -- | 21,895 | 26,047 | -- | 26,047 | Other technical reserves | 4,055 | -- | 4,055 | 5,568 | -- | 5,568 | Accrued expenses and other liabilities | 39,469 | 3,317 | 42,786 | 33,348 | 4,531 | 37,879 | Reinsurers' balances payable | 61,083 | -- | 61,083 | 74,048 | -- | 74,048 | Unearned premiums | 72,291 | -- | 72,291 | 60,932 | -- | 60,932 | Accounts payables | 3,156 | -- | 3,156 | 4,569 | -- | 4,569 | Unearned reinsurance commission | 6,673 | -- | 6,673 | 7,168 | -- | 7,168 | Due to related parties | 4,583 | 413 | 4,996 | 3,350 | 413 | 3,763 | End-of-service indemnities | 11,088 | -- | 11,088 | 10,713 | -- | 10,713 | Zakat and income tax | -- | 53,619 | 53,619 | -- | 50,916 | 50,916 | Accrued commission income payable to SAMA | -- | 5,297 | 5,297 | -- | 5,297 | 5,297 | Accumulated surplus | 6,035 | -- | 6,035 |
8,404 | -- | 8,404 | TOTAL LIABILITIES | 316,403 | 62,646 | 379,049 | 308,243 | 61,157 | 369,400 | EQUITY |
|
|
|
|
|
| Share capital | -- | 400,000 | 400,000 |
|
400,000 | 400,000 | Statutory reserve | -- | 1,161 | 1,161 |
| 1,161 | 1,161 | Accumulated profits | -- | (4,318) | (4,318) | -- | (1,503) | (1,503) | Fair value reserve for available for sale investments | -- | 3,784 | 3,784 | -- | 3,768 | 3,768 | Actuarial reserve for employee benefits | 255 | -- | 255 | 255 | -- | 255 | TOTAL EQUITY | 255 | 400,627 | 400,882 | 255 | 403,426 | 403,681 | TOTAL LIABILITIES INSURANCE OPERATIONS’ SURPLUS AND EQUITY IN THE STATEMENT OF FINANCIAL POSITION | 316,658 | 463,273 | 779,931 | 308,498 | 464,583 | 773,081 | LIABILITIES NOT INCLUDED IN THE STATEMENT OF FINANCIAL POSITION |
|
|
|
|
|
| Due to shareholders operations | 64,334 | -- | 64,334 | 66,380 | -- | 66,380 | TOTAL LIABILITIES INSURANCE OPERATIONS’ SURPLUS AND EQUITY | 380,992 | 463,273 | 844,265 | 374,878 | 464,583 | 839,461 |
INTERIM CONDENSED STATEMENT OF INCOME
| SAR ’000 |
| For the six month period ended June 30 |
| ----------- 2021 - (Unaudited) ----------- | ----------- 2020 - (Unaudited) ----------- |
| Insurance operations | Shareholders’ operations | Total | Insurance operations | Shareholders’ operations | Total |
|
|
|
|
|
|
| REVENUES |
|
|
|
|
|
| Gross premiums written |
|
|
|
|
|
| | 107,810 | -- | 107,810 | 83,474 | -- | 83,474 | | 219 | -- | 219 | 332 | -- | 332 |
| 108,029 | -- | 108,029 | 83,806 | -- | 83,806 | Reinsurance premiums ceded | (47,691) | -- | (47,691) | (54,611) | -- | (54,611) | Excess of loss expenses | (9,123) | -- | (9,123) | (3,896) |
-- | (3,896) | Net premiums written | 51,215 | -- | 51,215 | 25,299 | -- | 25,299 | Changes in unearned premiums | (11,359) | -- | (11,359) | 22,078 | -- | 22,078 | Changes in reinsurers’ share of unearned premiums | (13,208) | -- | (13,208) | (7,067) | -- | (7,067) | Changes in deferred excess of loss premiums | 4,958 | -- | 4,958 | 1,684 | -- | 1,684 | Net premiums earned | 31,606 | -- | 31,606 | 41,994 | -- | 41,994 | Reinsurance commissions | 8,580 | -- | 8,580 | 9,744 | -- | 9,744 | TOTAL REVENUES | 40,186 | -- | 40,186 | 51,738 | -- | 51,738 |
|
|
|
|
|
|
| UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
| Gross claims paid | (32,596) | -- | (32,596) | (48,389) | -- | (48,389) | Reinsurers’ share of claims paid | 19,553 | -- | 19,553 | 20,905 | -- | 20,905 | Net claims paid | (13,043) | -- | (13,043) | (27,484) | -- | (27,484) | Changes in outstanding claims | (11,979) | -- | (11,979) | 15,115 | -- | 15,115 | Changes in reinsurers’ share of outstanding claims | 5,767 | -- | 5,767 | (740) | -- | (740) | Changes in claims incurred but not reported, net | 4,617 | -- | 4,617 | (2,251) |
-- | (2,251) | Changes in other technical reserves | 1,513 | -- | 1,513 | (1,625) | -- | (1,625) | Net claims incurred | (13,125) | -- | (13,125) | (16,624) | -- | (16,624) | Policy acquisition costs | (4,856) | -- | (4,856) | (8,124) | -- | (8,124) | Other underwriting expenses | (4,171) | -- | (4,171) | (511) | -- | (511) | TOTAL UNDERWRITING COSTS AND EXPENSES |
(22,152) | -- |
(22,152) | (25,529) | -- | (25,529) |
|
|
|
|
|
|
| NET UNDERWRITING INCOME | 18,034 | -- | 18,034 | 26,479 | -- | 26,479 |
| SAR ’000 |
| For the six month period ended June 30 |
| ----------- 2021 - (Unaudited) ---------- | ----------- 2020 - (Unaudited) ----------- |
| Insurance operation | Shareholders’ operations | Total | Insurance operations | Shareholders’ operations | Total | OTHER OPERATING (EXPENSES)/ INCOME |
|
|
|
|
|
| Reversal for doubtful debts | 2,176 | -- | 2,176 | 457 | -- | 457 | General and administrative expenses | (26,378) | (728) | (27,106) | (28,875) | (728) | (29,603) | Investment income on term deposits | 455 | 676 | 1,131 | 2,532 | 2,032 | 4,564 | Investment income on bonds and sukuks | -- | 1,835 | 1,835 | -- | 2,012 | 2,012 | Other income | 4,755 | -- | 4,755 | 4,200 | -- | 4,200 | TOTAL OTHER OPERATING (EXPENSES)/ INCOME | (18,992) | 1,783 | (17,209) | (21,686) | 3,316 | (18,370) |
|
|
|
|
|
|
| TOTAL INCOME FOR THE PERIOD | (958) | 1,783 | 825 | 4,793 | 3,316 | 8,109 | Total income for the period attributed to the insurance operations | -- | -- | -- | (480) | -- | (480) | Shareholders’ absorption of deficit/ (Surplus transferred to Shareholders) | 958 | (958) | -- | (4,313) | 4,313 | -- | TOTAL INCOME BEFORE ZAKAT AND INCOME TAX FOR THE PERIOD ATTRIBUTABLE TO SHAREHOLDERS |
| 825 | 825 | -- | 7,629 | 7,629 | ZAKAT CHARGE FOR THE PERIOD | -- | (3,653) | (3,653) | -- | (4,376) | (4,376) | TAX CHARGE FOR THE PERIOD | -- | 13 | 13 | -- | (309) | (309) | NET INCOME AFTER ZAKAT AND INCOME TAX FOR THE PERIOD ATTRIBUTABLE TO SHAREHOLDERS | -- | (2,815) | (2,815) | -- | 2,944 | 2,944 | Loss / earnings per share (Expressed in SAR per share) |
|
|
|
|
|
| Basic and diluted earnings per share |
| (0.07) | (0.07) | -- | 0.07 | 0.07 |
INTERIM CONDENSED STATEMENT OF COMPREHENSIVE INCOME
| SAR ’000 |
| For the six month period ended June 30 |
| ----------- 2021 - (Unaudited) ----------- | ----------- 2020 - (Unaudited) ----------- |
| -- | (Restated) |
| Insurance operations | Shareholders’ operations | Total | Insurance operations | Shareholders’ operations | Total |
|
|
|
|
|
|
| Total income for the period |
|
|
|
|
|
| Other comprehensive loss | -- | -- | (2,815) | 480 | 2,944 | 3,424 | Items that will not be reclassified to statement of income in subsequent periods |
|
|
|
|
|
| Change in fair value of available for sale investments | -- | -- | 16 | -- | 1,979 | 1,979 |
|
|
|
|
|
|
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | -- | -- | (2,799) | 480 | 4,923 | 5,403 |
|
|
|
|
|
|
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD ATTRIBUTABLE TO INSURANCE OPERATIONS’ | -- | -- | -- | (480) | -- | (480) | NET COMPREHENSIVE INCOME FOR THE PERIOD ATTRIBUTABLE TO SHAREHOLDERS’ | -- | (2,799) | (2,799) | -- | 4,923 | 4,923 |
| SAR ’000 |
| For the three month period ended June 30 |
| ----------- 2021 - (Unaudited) ----------- | ----------- 2020 - (Unaudited) ----------- |
| -- | (Restated) |
| Insurance operations | Shareholders’ operations | Total | Insurance operations | Shareholders’ operations | Total |
|
|
|
|
|
|
| REVENUES |
|
|
|
|
|
| Gross premiums written |
|
|
|
|
|
| | 57,472 | -- | 57,472 | 31,707 | -- | 31,707 | | -- | -- | -- | -- | -- |
|
| 57,472 | -- | 57,472 | 31,707 | -- | 31,707 | Reinsurance premiums ceded | (25,503) | -- | (25,503) | (22,228) | -- | (22,228) | Excess of loss expenses | (286) | -- | (286) | -- |
-- | -- | Net premiums written | 31,683 | -- | 31,683 | 9,479 | -- | 9,479 | Changes in unearned premiums | (6,845) | -- | (6,845) | 16,291 | -- | 16,291 | Changes in reinsurance share of unearned premium | (4,880) | -- | (4,880) | (7,588) | -- | (7,588) | Changes in excess of loss premiums | (2,343) | -- | (2,343) | (1,179) | -- | (1,179) | Net premiums earned | 17,615 | -- | 17,615 | 17,003 | -- | 17,003 | Reinsurance commissions | 4,258 | -- | 4,258 | 2,736 | -- | 2,736 | TOTAL REVENUES | 21,873 | -- | 21,873 | 19,739 | -- | 19,739 |
|
|
|
|
|
|
| UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
| Gross claims paid | (20,122) | -- | (20,122) | (24,716) | -- | (24,716) | Reinsurers’ share of claims paid | 12,099 | -- | 12,099 | 14,879 | -- | 14,879 | Net claims paid | (8,023) | -- | (8,023) | (9,837) | -- | (9,837) | Changes in outstanding claims | (4,571) | -- | (4,571) | 22,557 | -- | 22,557 | Changes in reinsurance share of outstanding claims | (353) | -- | (353) | (10,018) | -- | (10,018) | Changes in IBNR, net | 4,980 | -- | 4,980 | (3,873) | -- | (3,873) | Changes in other technical reserves | (94) | -- | (94) | (1,760) | -- | (1,760) | Net claims incurred | (8,061) | -- | (8,061) | (2,931) | -- | (2,931) | Policy acquisition costs | (2,307) | -- | (2,307) | (3,329) | -- | (3,329) | Other underwriting expenses | (3,580) | -- | (3,580) | (254) | -- | (254) | TOTAL UNDERWRITING COSTS AND EXPENSES |
(13,948) | -- |
(13,948) | (6,514) | -- | (6,514) |
|
|
|
|
|
|
| NET UNDERWRITING INCOME | 7,925 | -- | 7,925 | 13,225 | -- | 13,225 |
| SAR ’000 |
| For the three month period ended June 30 |
| ----------- 2021 - (Unaudited) ---------- | ----------- 2020 - (Unaudited) ----------- |
| -- | (Restated) |
| Insurance operation | Shareholders’ operations | Total | Insurance operations | Shareholders’ operations | Total | OTHER OPERATING (EXPENSES)/ INCOME |
|
|
|
|
|
| Reversal/(allowance) for doubtful debts | (121) | -- | (121) | (134) | -- | (134) | General and administrative expenses | (12,763) | (364) | (13,127) | (14,619) | (364) | (14,983) | Investment income on term deposits | 220 | 235 | 455 | 1,137 | 830 | 1,967 | Investment income on bonds, sukuks and others | -- | 918 |
918 | -- | 944 | 944 | Other income | 2,162 | -- | 2,162 | 3,481 | -- | 3,481 | TOTAL OTHER OPERATING (EXPENSES)/ INCOME | (10,502) | 789 |
(9,713) | (10,135) | 1,410 | (8,725) |
|
|
|
|
|
|
| TOTAL INCOME FOR THE PERIOD | (2,577) | 789 | (1,788) | 3,090 | 1,410 | 4,500 | Total income for the period attributed to the insurance operations | 162 | -- |
162 | (309) | -- | (309) | Shareholders’ absorption of deficit/ (Surplus transferred to Shareholders) | 2,415 | (2,415) |
-- | (2,781) | 2,781 | -- | TOTAL INCOME BEFORE ZAKAT AND INCOME TAX FOR THE PERIOD ATTRIBUTABLE TO SHAREHOLDERS | -- | (1,626) | (1,626) | -- | 4,191 | 4,191 | ZAKAT CHARGE FOR THE PERIOD | -- | (1,829) | (1,829) | -- | (2,241) | (2,241) | TAX CHARGE FOR THE PERIOD | -- | 139 | 139 | -- | (192) | (192) | NET INCOME AFTER ZAKAT AND INCOME TAX FOR THE PERIOD ATTRIBUTABLE TO SHAREHOLDERS | -- | (3,316) | (3,316) | -- | 1,758 | 1,758 | (Loss) / earnings per share (Expressed in SAR per share) |
|
|
|
|
|
| Basic and diluted earnings per share |
| (0.08) | (0.08) | -- | 0.05 | 0.05 |
INTERIM CONDENSED STATEMENT OF COMPREHENSIVE INCOME
| SAR ’000 |
| For the three month period ended June 30 |
| ----------- 2021 - (Unaudited) ----------- | ----------- 2020 - (Unaudited) ----------- |
| -- | (Restated) |
| Insurance operations | Shareholders’ operations | Total | Insurance operations | Shareholders’ operations | Total |
|
|
|
|
|
|
| Total income for the period | 162 | (3,478) | (3,316) | 309 | 1,758 | 2,067 |
|
|
|
|
|
|
| Other comprehensive loss |
|
|
|
|
|
| Items that will not be reclassified to statement of income in subsequent periods |
|
|
|
|
|
| Change in fair value of available for sale investments | -- | (557) | (557) | -- | 1,011 | 1,011 | TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 162 | (4,035) | (3,873) | 309 | 2,769 | 3,078 | TOTAL COMPREHENSIVE INCOME FOR THE PERIOD ATTRIBUTABLE TO INSURANCE OPERATIONS’ | (162) | 162 | -- | (309) | -- | (309) | NET COMPREHENSIVE INCOME FOR THE PERIOD ATTRIBUTABLE TO SHAREHOLDERS’ |
| (3,873) | (3,873) | -- | 2,769 | 2,769 |
INTERIM CONDENSED STATEMENT OF CASH FLOWS
| Insurance operations | Shareholders’ operations | Total | Insurance operations | Shareholders’ operations | Total | |
| ------------ 2021 - (Unaudited) --------- | ----------- 2020 - (Unaudited) --------- |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
Total income for the period before Zakat and Income Tax | -- | 825 | 825 | 479 | 7,630 | 8,109 | Adjustments for non-cash items: |
|
|
|
|
|
| Amortization of Intangible Assets / Depreciation of property and equipment | 1,752 | -- |
1,752 | 690 | -- | 690 | Amortization of investments | -- | 156 | 156 | -- | 182 | 182 | Reversal for provisions for doubtful debts | (2,176) | -- | (2,176) | (457) | -- | (457) | Provision for end-of-service indemnities | 875 | -- | 875 | 931 | -- | 931 |
|
|
|
|
|
|
| Changes in operating assets and liabilities: |
|
|
|
|
|
| Premiums and reinsurers’ receivable | 1,811 | -- | 1,811 | (652) | -- | (652) | Reinsurers’ share of unearned premiums | 13,208 | -- | 13,208 | 7,067 | -- | 7,067 | Reinsurers’ share of outstanding claims | (5,767) | -- | (5,767) | 740 | -- | 740 | Reinsurers’ share of claims Incurred but not reported | (465) | -- | (465) | 1,947 | -- | 1,947 | Deferred policy acquisition costs | (1,174) | -- | (1,174) | (203) | -- | (203) | Deferred excess of loss premiums | (4,958) | -- | (4,958) | (1,684) | -- | (1,684) | Due from related parties | (1,179) | -- | (1,179) | -- | -- | -- | Prepaid expenses and other assets | (12,294) | (254) | (12,548) | (5,758) | 1,870 | (3,888) | Accounts payables | (1,413) | -- | (1,413) | (310) | -- | (310) | Accrued and other liabilities | 6,121 | (1,214) | 4,907 | 2,672 | 78 | 2,750 | Reinsurers' balances payable | (12,965) |
| (12,965) | (21,897) | -- | (21,897) | Unearned premiums | 11,359 |
| 11,359 | (21,455) | -- | (21,455) | Unearned reinsurance commission | (495) |
| (495) | 861 | -- | 861 | Outstanding claims reserve | 11,979 |
| 11,979 | (15,115) | -- | (15,115) | Claims incurred but not reported | (4,152) |
| (4,152) | 304 | -- | 304 | Other technical reserves | (1,513) |
| (1,513) | 641 | -- | 641 | Due to related parties | 1,233 |
| 1,233 | 344 | -- | 344 |
| (213) | (487) | (700) | (50,855) | 9,760 | (41,095) | Zakat & Tax paid | -- | (950) | (950) |
|
| -- | End-of-service indemnities paid | (500) | -- | (500) | (463) | -- | (463) | Surplus paid to policy holders | (2,369) | -- | (2,369) | (65) | -- | (65) | Net cash (used in)/generated from operating activities | (3,082) | (1,437) |
(4,519) | (51,383) | 9,760 | (41,623) |
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
Disposals/(Additions) in investments, net | -- | -- | -- | -- | 29,100 | 29,100 | Disposals /(Additions) in term deposits, net | 5,474 | (725) | 4,749 | 50,788 | (35,170) | 15,618 | Additions in Intangible Assets / property and equipment | (1,339) | -- | (1,339) | (2,227) | -- | (2,227) | Net cash generated / (used in) from investing activities | 4,135 | (725) |
3,410 | 48,561 | (6,070) | 42,491 | Net change in cash and cash equivalents | 1,053 | (2,162) | (1,109) | (2,822) | 3,690 | 868 | Cash and cash equivalents, beginning of the period | 20,874 | 2,182 | 23,056 | 13,312 | 907 | 14,219 | Due from/ (to) insurance operations | (2,046) | 2,046 | -- | 4,194 | (4,194) | -- | Cash and cash equivalents, end of the period | 19,881 | 2,066 | 21,947 | 14,684 | 403 | 15,087 |
|
|
|
|
|
|
|
| 16 |