| Disclosure of entity's operating segments [text block] |
SEGMENTAL INFORMATION
Consistent with the Company’s internal reporting process, business and geographical segments have been approved by the Management Committee in respect of the Company’s activities, assets and liabilities as stated below.
16.1Business segments
The Company revises periodically its estimated gross written premiums and related retroceded premium upon receipt of actual information from cedants. In some business segments, this results in negative gross written premiums, positive retroceded premiums and negative net written premiums for the period when the revision take place.
| Engineering SR | Fire SR | Marine SR | Motor SR | General Accident SR | Protection SR |
Health SR |
Speciality SR | Others SR | Total SR | For the three-month period ended 30 June 2021 (Unaudited) |
|
|
|
|
|
|
|
|
|
| REVENUES |
|
|
|
|
|
|
|
|
|
| Gross written premiums | 10,585,478 | 58,371,256 | 38,889,009 | 4,302,363 | (601,167) | 4,779,924 | 621,877 | (19,100,140) | 22,957,978 | 120,806,578 | Retroceded premiums | (1,299,812) | (3,347,291) | (34,620,787) | - | 1,202,448 | - | - | - | (743,666) | (38,809,108) | Excess of loss expenses | (1,379,810) | (1,428,255) | (285,631) | 17,049 | (53,112) | (231,075) | - | - | (2,413,313) | (5,774,147) | Net written premiums | 7,905,856 | 53,595,710 | 3,982,591 | 4,319,412 | 548,169 | 4,548,849 | 621,877 | (19,100,140) | 19,800,999 | 76,223,323 | Changes in unearned premiums, net | 8,608,693 | (7,256,432) | 9,085,987 | 15,449,494 | 4,922,295 | 16,683,500 | 20,177,501 | 42,700,084 | 8,130,847 | 118,501,969 | Net earned premiums | 16,514,549 | 46,339,278 | 13,068,578 | 19,768,906 | 5,470,464 | 21,232,349 | 20,799,378 | 23,599,944 | 27,931,846 | 194,725,292 | Retrocession commissions | 672,592 | 985,081 | 469,036 | - | 484,212 | (4,220) | - | - | 1,303,647 | 3,910,348 | TOTAL REVENUES | 17,187,141 | 47,324,359 | 13,537,614 | 19,768,906 | 5,954,676 | 21,228,129 | 20,799,378 | 23,599,944 | 29,235,493 | 198,635,640 |
|
|
|
|
|
|
|
|
|
|
| UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
| Gross claims paid | (6,512,447) | (30,659,493) | (7,810,704) | (9,774,475) | (13,708,777) | (27,117,961) | (3,091,707) | (49,351,316) | (3,922,253) | (151,949,133) | Retroceded share of claims paid | 19,558 | 8,902,954 | (58,487) | (21) | 9,177,794 | - | - | - | 58,508 | 18,100,306 | Net claims paid | (6,492,889) | (21,756,539) | (7,869,191) | (9,774,496) | (4,530,983) | (27,117,961) | (3,091,707) | (49,351,316) | (3,863,745) | (133,848,827) | Changes in outstanding claims, net | 3,036,565 | (10,272,702) | 3,098,529 | (908,201) | 1,052,881 | 4,039,179 | (13,036,836) | - | (6,595,499) | (19,586,084) | Changes in Incurred but not reported claims, net | 287,460 | (4,648,589) | (2,559,546) | (747,219) | (59,275) | (3,850,446) | (3,901,906) | 42,704,467 | (5,720,469) | 21,504,477 | Net claims incurred | (3,168,864) | (36,677,830) | (7,330,208) | (11,429,916) | (3,537,377) | (26,929,228) | (20,030,449) | (6,646,849) | (16,179,713) | (131,930,434) | Policy acquisition costs and profit commissions | (5,635,428) | (12,277,457) | (4,062,532) | (2,827,221) | (1,108,012) | (886,175) | (380,631) | (11,010,979) | (6,466,256) | (44,654,691) | Other underwriting expenses | (92,250) | (264,269) | (114,175) | (98,759) | (44,897) | (107,308) | (103,997) | (114,042) | 127,605 | (812,092) | TOTAL UNDERWRITING COSTS AND EXPENSES | (8,896,542) | (49,219,556) | (11,506,915) | (14,355,896) | (4,690,286) | (27,922,711) | (20,515,077) | (17,771,870) | (22,518,364) | (177,397,217) | NET UNDERWRITING INCOME / (LOSS) | 8,290,599 | (1,895,197) | 2,030,699 | 5,413,010 | 1,264,390 | (6,694,582) | 284,301 | 5,828,074 | 6,717,129 | 21,238,423 |
16. SEGMENTAL INFORMATION (CONTINUED)
Business segments (continued)
| Engineering SR | Fire SR | Marine SR | Motor SR | General Accident SR | Protection SR |
Health SR |
Speciality SR | Others SR | Total SR | For the three-month period ended 30 June 2020 (Unaudited) |
|
|
|
|
|
|
|
|
|
| REVENUES |
|
|
|
|
|
|
|
|
|
| Gross written premiums | 9,877,978 | 37,249,617 | 30,605,395 | 3,721,430 | 5,228,238 | 15,442,940 | 7,005,389 | (2,059,742) | 24,265,580 | 131,336,825 | Retroceded premiums | (2,236,366) | (2,561,072) | (33,740,374) | -- | (619,752) | -- | -- | -- | (3,400,647) | (42,558,211) | Excess of loss expenses | (1,347,463) | (2,073,727) | (189,396) | 1,659 | 364,056 | (239,850) | -- | -- | (3,364,972) | (6,849,693) | Net written premiums | 6,294,149 | 32,614,818 | (3,324,375) | 3,723,089 | 4,972,542 | 15,203,090 | 7,005,389 | (2,059,742) | 17,499,961 | 81,928,921 | Changes in unearned premiums, net | 10,130,438 | 4,334,548 | 10,778,776 | 11,505,852 | 4,823,490 | (7,075,047) | 4,789,390 | 28,351,595 | 5,895,682 | 73,534,724 | Net earned premiums | 16,424,587 | 36,949,366 | 7,454,401 | 15,228,941 | 9,796,032 | 8,128,043 | 11,794,779 | 26,291,853 | 23,395,643 | 155,463,645 | Retrocession commissions | (856,336) | 366,660 | 637,898 | -- | 983,851 | 4,604 | -- | -- | 2,193,482 | 3,330,159 | TOTAL REVENUES | 15,568,251 | 37,316,026 | 8,092,299 | 15,228,941 | 10,779,883 | 8,132,647 | 11,794,779 | 26,291,853 | 25,589,125 | 158,793,804 |
|
|
|
|
|
|
|
|
|
|
| UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
| Gross claims paid | (11,356,521) | (22,689,705) | (2,944,251) | (3,069,106) | (6,966,181) | (3,651,247) | (7,148,865) | -- | (18,146,902) | (75,972,778) | Retroceded share of claims paid | 47,294 | 4,916,552 | 5,143,034 | -- | 3,696,010 | -- | -- | -- | 16,382,127 | 30,185,017 | Net claims paid | (11,309,227) | (17,773,153) | 2,198,783 | (3,069,106) | (3,270,171) | (3,651,247) | (7,148,865) | -- | (1,764,775) | (45,787,761) | Changes in outstanding claims, net | 5,692,721 | (2,157,300) | (12,387,282) | (2,055,286) | (1,544,362) | (5,697,198) | 215,412 | -- | (31,497,996) | (49,431,291) | Changes in Incurred but not reported claims, net | 211,210 | 2,920,458 | 2,927,314 | (2,003,721) | (457,188) | 1,954,593 | (2,895,316) | (17,600,018) | 8,902,869 | (6,039,799) | Net claims incurred | (5,405,296) | (17,009,995) | (7,261,185) | (7,128,113) | (5,271,721) | (7,393,852) | (9,828,769) | (17,600,018) | (24,359,902) | (101,258,851) | Policy acquisition costs and profit commissions | (5,473,743) | (10,415,822) | (2,720,208) | (2,998,764) | (3,246,893) | (1,480,363) | (626,079) | (12,192,460) | (6,730,519) | (45,884,851) | Other underwriting expenses | (461,591) | (407,213) | (215,526) | (292,012) | (34,497) | (117,624) | (130,027) | 10,299 | (299,699) | (1,947,890) | TOTAL UNDERWRITING COSTS AND EXPENSES | (11,340,630) | (27,833,030) | (10,196,919) | (10,418,889) | (8,553,111) | (8,991,839) | (10,584,875) | (29,782,179) | (31,390,120) | (149,091,592) | NET UNDERWRITING INCOME / (LOSS) | 4,227,621 | 9,482,996 | (2,104,620) | 4,810,052 | 2,226,772 | (859,192) | 1,209,904 | (3,490,326) | (5,800,995) | 9,702,212 |
16. SEGMENTAL INFORMATION (CONTINUED)
Business segments (continued)
| Engineering SR | Fire SR | Marine SR | Motor SR | General Accident SR | Protection SR |
Health SR |
Speciality SR | Others SR | Total SR | For the six-month period ended 30 June 2021 (Unaudited) |
|
|
|
|
|
|
|
|
|
| REVENUES |
|
|
|
|
|
|
|
|
|
| Gross written premiums | 51,720,461 | 177,926,518 | 83,090,103 | 100,205,567 | 39,928,137 | 42,364,643 | 182,836,892 | 173,823,758 | 103,194,515 | 955,090,594 | Retroceded premiums | (7,958,061) | (10,876,212) | (37,485,787) | -- | (15,543,223) | -- | -- | -- | (729,046) | (72,592,329) | Excess of loss expenses | (1,993,643) | (6,265,193) | (588,974) | 114,945 | (109,261) | (388,605) | -- | -- | (4,668,488) | (13,899,219) | Net written premiums | 41,768,757 | 160,785,113 | 45,015,342 | 100,320,512 | 24,275,653 | 41,976,038 | 182,836,892 | 173,823,758 | 97,796,981 | 868,599,046 | Changes in unearned premiums, net | (12,764,069) | (72,210,825) | (17,607,971) | (68,148,908) | (11,150,968) | (3,724,983) | (146,458,364) | (109,159,498) | (37,176,615) | (478,402,201) | Net earned premiums | 29,004,688 | 88,574,288 | 27,407,371 | 32,171,604 | 13,124,685 | 38,251,055 | 36,378,528 | 64,664,260 | 60,620,366 | 390,196,845 | Retrocession commissions | 1,223,109 | 1,757,382 | 770,163 | -- | 1,404,934 | (2,501) | -- | -- | 2,560,131 | 7,713,218 | TOTAL REVENUES | 30,227,797 | 90,331,670 | 28,177,534 | 32,171,604 | 14,529,619 | 38,248,554 | 36,378,528 | 64,664,260 | 63,180,497 | 397,910,063 |
|
|
|
|
|
|
|
|
|
|
| UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
| Gross claims paid | (12,806,312) | (53,570,457) | (36,731,258) | (12,898,844) | (16,172,496) | (42,196,056) | (12,204,554) | (49,351,316) | (17,070,466) | (253,001,759) | Retroceded share of claims paid | 102,260 | 9,128,341 | 23,003,681 | (21) | 9,227,312 | -- | -- | -- | 3,509,575 | 44,971,148 | Net claims paid | (12,704,052) | (44,442,116) | (13,727,577) | (12,898,865) | (6,945,184) | (42,196,056) | (12,204,554) | (49,351,316) | (13,560,891) | (208,030,611) | Changes in outstanding claims, net | 1,230,614 | (11,518,212) | (3,501,975) | (3,600,445) | (146,117) | 797,656 | (12,789,576) | - | (2,782,937) | (32,310,992) | Changes in Incurred but not reported claims, net | 10,141,237 | (3,737,772) | (7,024,149) | (6,890,688) | (1,474,432) | (5,245,619) | (11,381,788) | 22,410,197 | (9,823,433) | (13,026,447) | Net claims incurred | (1,332,201) | (59,698,100) | (24,253,701) | (23,389,998) | (8,565,733) | (46,644,019) | (36,375,918) | (26,941,119) | (26,167,261) | (253,368,050) | Policy acquisition costs and profit commissions | (11,221,646) | (26,071,071) | (8,298,615) | (3,789,594) | (4,096,350) | (1,445,143) | (806,115) | (26,009,629) | (13,898,611) | (95,636,774) | Other underwriting expenses | (163,793) | (523,173) | (239,525) | (160,283) | (104,507) | (193,171) | (181,893) | (323,321) | (399,559) | (2,289,225) | TOTAL UNDERWRITING COSTS AND EXPENSES | (12,717,640) | (86,292,344) | (32,791,841) | (27,339,875) | (12,766,590) | (48,282,333) | (37,363,926) | (53,274,069) | (40,465,431) | (351,294,049) | NET UNDERWRITING INCOME / (LOSS) | 17,510,157 | 4,039,326 | (4,614,307) | 4,831,729 | 1,763,029 | (10,033,779) | (985,398) | 11,390,191 | 22,715,066 | 46,616,014 |
16. SEGMENTAL INFORMATION (CONTINUED)
Business segments (continued)
| Engineering SR | Fire SR | Marine SR | Motor SR | General Accident SR | Protection SR |
Health SR |
Speciality SR | Others SR | Total SR | For the six-month period ended 30 June 2020 (Unaudited) |
|
|
|
|
|
|
|
|
|
| REVENUES |
|
|
|
|
|
|
|
|
|
| Gross written premiums | 130,253,799 | 119,808,371 | 70,549,556 | 57,955,061 | 33,187,662 | 25,792,571 | 21,090,654 | 112,790,427 | 87,626,378 | 659,054,479 | Retroceded premiums | (26,302,130) | (10,545,628) | (30,122,626) | -- | 63,457 | (1,851,861) | -- | -- | (4,656,613) | (73,415,401) | Excess of loss expenses | (2,492,365) | (7,094,495) | (213,722) | 230,478 | (13,631) | (479,700) | -- | -- | (4,324,114) | (14,387,549) | Net written premiums | 101,459,304 | 102,168,248 | 40,213,208 | 58,185,539 | 33,237,488 | 23,461,010 | 21,090,654 | 112,790,427 | 78,645,651 | 571,251,529 | Changes in unearned premiums, net | (49,550,403) | (52,407,577) | (19,682,336) | (25,359,357) | (26,577,430) | (6,696,577) | (8,540,442) | (72,820,753) | (31,409,563) | (293,044,438) | Net earned premiums | 51,908,901 | 49,760,671 | 20,530,872 | 32,826,182 | 6,660,058 | 16,764,433 | 12,550,212 | 39,969,674 | 47,236,088 | 278,207,091 | Retrocession commissions | 1,859,489 | 450,012 | (462,616) | -- | 516,336 | 6,021 | -- | -- | 2,990,511 | 5,359,753 | TOTAL REVENUES | 53,768,390 | 50,210,683 | 20,068,256 | 32,826,182 | 7,176,394 | 16,770,454 | 12,550,212 | 39,969,674 | 50,226,599 | 283,566,844 |
|
|
|
|
|
|
|
|
|
|
| UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
| Gross claims paid | (18,673,734) | (52,190,179) | (26,996,438) | (15,322,595) | (17,653,464) | (16,452,449) | (19,446,925) | -- | (22,126,609) | (188,862,393) | Retroceded share of claims paid | 506,995 | 8,727,885 | 22,154,393 | -- | 7,992,524 | -- | -- | -- | 16,584,559 | 55,966,356 | Net claims paid | (18,166,739) | (43,462,294) | (4,842,045) | (15,322,595) | (9,660,940) | (16,452,449) | (19,446,925) | -- | (5,542,050) | (132,896,037) | Changes in outstanding claims, net | 8,465,581 | (9,472,575) | (7,263,786) | (1,112,532) | (2,315,784) | (5,632,646) | (3,899,340) | -- | (29,715,559) | (50,946,641) | Changes in Incurred but not reported claims, net | 8,102,962 | 15,272,709 | (2,418,488) | 3,270,507 | 1,704,725 | 5,639,611 | 15,610,431 | (28,190,421) | 5,128,532 | 24,120,568 | Net claims incurred | (1,598,196) | (37,662,160) | (14,524,319) | (13,164,620) | (10,271,999) | (16,445,484) | (7,735,834) | (28,190,421) | (30,129,077) | (159,722,110) | Policy acquisition costs and profit commissions | (18,578,331) | (15,625,767) | (10,958,712) | (7,008,911) | (4,433,184) | (2,631,451) | (741,356) | (18,722,530) | (12,590,589) | (91,290,831) | Other underwriting expenses | (651,269) | (598,505) | (352,716) | (289,692) | (165,906) | (128,963) | (105,453) | (563,952) | (433,801) | (3,290,257) | TOTAL UNDERWRITING COSTS AND EXPENSES | (20,827,796) | (53,886,432) | (25,835,747) | (20,463,223) | (14,871,089) | (19,205,898) | (8,582,643) | (47,476,903) | (43,153,467) | (254,303,198) | NET UNDERWRITING INCOME / (LOSS) | 32,940,594 | (3,675,749) | (5,767,491) | 12,362,959 | (7,694,695) | (2,435,444) | 3,967,569 | (7,507,229) | 7,073,132 | 29,263,646 |
16. SEGMENTAL INFORMATION (CONTINUED)
Business segments (continued)
| Engineering SR | Fire SR | Marine SR | Motor SR | General Accident SR | Protection SR |
Health SR |
Speciality SR | Others SR |
Unallocated SR |
Shareholders SR | Total SR | As at 30 June 2021 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Bank balances and cash | -- | -- | -- | -- | -- | -- | -- | -- | -- | 9,170,932 | 5,902,134 | 15,073,066 | Time deposits | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 134,252,084 | 134,252,084 | Accrued special commission income from time deposits | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1,335,699 | 1,335,699 | Reinsurance premium receivables, net | 47,976,679 | 105,413,416 | 53,238,666 | 38,494,832 | 21,339,376 | 14,628,832 | 95,167,323 | (74,561) | 110,605,050 | (119,264,062) |
| 367,525,551 | Investments held at fair value through income statement | -- | -- | -- | -- | -- | -- | -- | -- | -- | 310,191,982 | 298,487,819 | 608,679,801 | Accrued reinsurance premiums | 115,632,158 | 149,012,211 | 48,011,159 | 80,317,305 | 38,879,734 | 39,607,733 | 104,299,746 | 239,790,340 | 64,986,273 | -- |
| 880,536,659 | Retrocession balances receivable |
|
|
|
|
|
|
|
|
| 40,217,081 | - | 40,217,081 | Retroceded share of unearned premiums | 32,058,542 | 8,876,692 | 25,140,006 | - | 17,069,011 | - | - | - | 3,016,710 | -- | -- | 86,160,961 | Deferred excess of loss premiums | - | (12) | - | - | - | 247,267 | - | - | - | -- | -- | 247,255 | Retroceded share of outstanding claims | 4,743,859 | 45,909,149 | 61,734,750 | (1,263,117) | 3,370,243 | 115,836 | - | - | 44,386,480 | -- | -- | 158,997,200 | Retroceded share of claims incurred but not reported | 2,191,083 | 4,266,918 | 8,711,237 | 86,633 | 8,156,492 | - | - | - | 9,664,809 | -- | -- | 33,077,172 | Deferred policy acquisition costs | 40,219,032 | 53,927,506 | 15,141,066 | 17,765,149 | 12,738,543 | 1,545,358 | 1,983,381 | 100,822,593 | 12,236,561 | -- | -- | 256,379,189 | Held-to-maturity investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | - | 271,645,088 | 271,645,088 | Prepaid expenses, deposits and other assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | 147,175,231 | 110,974,052 | 258,149,283 | Property and equipment, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | 4,987,318 | 28,477,609 | 33,464,927 | Accrued special commission income from bonds and sukuk and held to maturity investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | - | 5,022,150 | 5,022,150 | Investment in an equity accounted investee | -- | -- | -- | -- | -- | -- | -- | -- | -- | - | 131,267,255 | 131,267,255 | Statutory deposit | -- | -- | -- | -- | -- | -- | -- | -- | -- | - | 81,000,000 | 81,000,000 | Accrued income on statutory deposit | -- | -- | -- | -- | -- | -- | -- | -- | -- | - | 20,561,362 | 20,561,362 | TOTAL ASSETS | 242,821,353 | 367,405,880 | 211,976,884 | 135,400,802 | 101,553,399 | 56,145,026 | 201,450,450 | 340,538,372 | 244,895,883 | 392,478,482 | 1,088,925,252 | 3,383,591,783 |
16. SEGMENTAL INFORMATION (CONTINUED)
Business segments (continued)
| Engineering SR | Fire SR | Marine SR | Motor SR |
General Accident SR | Protection SR |
Health SR |
Speciality SR | Others SR |
Unallocated SR |
Shareholders SR | Total SR | As at 30 June 2021 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts payable | (1,231,816) | (369,503) | 547,791 | (901,111) | 524,821 | 902,422 | (651,000) | -- | 964,762 | 31,334,905 | -- | 31,121,271 | Margin loan payable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 56,973,062 | 56,973,062 | Retrocession balances payable | -- | -- | -- | -- | -- | -- | -- | -- | -- | 44,520,893 | -- | 44,520,893 | Accrued retroceded premiums | 17,422,003 | 6,314,810 | 60,494 | 54,329 | 13,771,337 | - | - | - | 4,775,027 | -- | -- | 42,398,000 | Unearned premiums | 151,056,797 | 192,812,072 | 71,291,232 | 93,225,463 | 48,506,983 | 29,560,535 | 153,015,493 | 232,467,247 | 69,306,747 | -- | -- | 1,041,242,569 | Outstanding claims | 82,534,648 | 274,218,284 | 103,304,097 | 59,655,046 | 30,398,742 | 40,116,645 | 24,340,403 | - | 139,012,885 | -- | -- | 753,580,750 | Claims incurred but not reported | 17,428,994 | 37,980,779 | 31,168,942 | 59,494,667 | 22,822,096 | 25,793,977 | 29,568,568 | 83,822,676 | 42,968,407 | -- | -- | 351,049,106 | Unearned retrocession commission | 8,178,149 | 2,890,166 | 995,423 | -- | 4,103,085 | 32,687 | -- | -- | 581,656 | -- | -- | 16,781,166 | Accrued expenses and other liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | 38,227,435 | 2,124,900 | 40,352,335 | Employees’ end of service benefits | -- | -- | -- | -- | -- | -- | -- | -- | -- | 11,429,476 | - | 11,429,476 | Provision for zakat and tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | - | 7,263,668 | 7,263,668 | Accrued commission income payable to SAMA | -- | -- | -- | -- | -- | -- | -- | -- | -- | - | 20,561,352 | 20,561,352 | TOTAL LIABILITIES | 275,388,775 | 513,846,608 | 207,367,979 | 211,528,394 | 120,127,064 | 96,406,266 | 206,273,464 | 316,289,923 | 257,609,484 | 125,512,709 | 86,922,982 | 2,417,273,648 |
16. SEGMENTAL INFORMATION (CONTINUED)
Business segments (continued)
| Engineering SR | Fire SR | Marine SR | Motor SR | General Accident SR | Protection SR |
Health SR |
Speciality SR | Others SR |
Unallocated SR |
Shareholders SR | Total SR | As at 31 December 2020 |
|
|
|
|
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Bank balances and cash | -- | -- | -- | -- | -- | -- | -- | -- | -- | 8,034,347 | 5,122,375 | 13,156,722 | Time deposits | -- | -- | -- | -- | -- | -- | -- | -- | -- | 10,125,002 | 183,334,500 | 193,459,502 | Accrued special commission income from time deposits | -- | -- | -- | -- | -- | -- | -- | -- | -- | 785,486 | 2,426,007 | 3,211,493 | Reinsurance premium receivables, net | 47,340,717 | 109,528,609 | 40,612,344 | 24,184,836 | 21,398,666 | 22,754,972 | 8,635,513 | 3,116 | 102,738,906 | (83,442,531) | -- | 293,755,148 | Investments held at fair value through income statement | -- | -- | -- | -- | -- | -- | -- | -- | -- | 201,003,059 | 311,078,319 | 512,081,378 | Accrued reinsurance premiums | 107,159,563 | 88,251,533 | 34,407,829 | 37,310,280 | 25,150,068 | 42,698,160 | 15,987,984 | 195,380,503 | 47,917,157 | -- | -- | 594,263,077 | Retrocession balances receivable | -- | -- | -- | -- | -- | -- | -- | -- | -- | 29,509,021 | -- | 29,509,021 | Retroceded share of unearned premiums | 29,692,755 | 7,744,945 | 7,562,806 | -- | 9,839,862 | -- | -- | -- | 17,021,406 | -- | -- | 71,861,774 | Deferred excess of loss premiums | 3,185,718 | 4,025,456 | 600,626 | -- | 106,770 | -- | -- | -- | 4,865,123 | -- | -- | 12,783,693 | Retroceded share of outstanding claims | 4,732,613 | 31,104,786 | 76,460,097 | (1,263,117) | 3,214,333 | 114,641 | -- | -- | 40,310,955 | -- | -- | 154,674,308 | Retroceded share of claims incurred but not reported | 2,252,463 | 14,262,296 | 7,383,480 | 110,993 | 8,458,850 | 66,616 | 15 | 1,670 | 13,259,910 | -- | -- | 45,796,293 | Deferred policy acquisition costs | 34,608,636 | 33,788,933 | 9,237,969 | 4,610,786 | 8,362,752 | 2,104,503 | 142,542 | 48,755,031 | 7,792,127 | -- | -- | 149,403,279 | Held-to-maturity investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 184,022,721 | 184,022,721 | Prepaid expenses, deposits and other assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | 174,550,407 | 114,548,477 | 289,098,884 | Property and equipment, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | 4,766,710 | 28,858,622 | 33,625,332 | Accrued special commission income from bonds, sukuk and held-to-maturity investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 6,180,645 | 6,180,645 | Investment in an equity accounted investee | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 120,141,077 | 120,141,077 | Statutory deposit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 81,000,000 | 81,000,000 | Accrued income on statutory deposit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 20,185,653 | 20,185,653 | TOTAL ASSETS | 228,972,465 | 288,706,558 | 176,265,151 | 64,953,778 | 76,531,301 | 67,738,892 | 24,766,054 | 244,140,320 | 233,905,584 | 345,331,501 | 1,056,898,396 | 2,808,210,000 |
16. SEGMENTAL INFORMATION (CONTINUED)
Business segments (continued)
| Engineering SR | Fire SR | Marine SR | Motor SR |
General Accident SR | Protection SR |
Health SR |
Speciality SR | Others SR |
Unallocated SR |
Shareholders SR | Total SR | As at 31 December 2020 |
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts payable | (2,549,000) | (1,080,115) | 387,124 | 999,292 | 270,766 | 1,255,282 | 1,255,282 | -- | (4,182,856) | 35,619,012 | -- | 31,974,787 | Margin loan payable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 23,116,816 | 23,116,816 | Retrocession balances payable | -- | -- | -- | -- | -- | -- | -- | -- | -- | 77,219,757 | -- | 77,219,757 | Accrued retroceded premiums | 18,410,790 | 7,936,299 | 125,199 | 169,274 | 8,166,525 | -- | -- | -- | 5,004,278 | -- | -- | 39,812,365 | Unearned premiums | 136,415,492 | 119,627,640 | 36,106,061 | 25,076,555 | 29,480,215 | 25,835,552 | 6,557,129 | 123,307,711 | 46,134,827 | -- | -- | 548,541,182 | Outstanding claims | 83,754,130 | 247,896,233 | 114,405,935 | 56,054,603 | 30,096,724 | 40,913,107 | 11,550,827 | - | 132,275,307 | -- | -- | 716,946,866 | Claims incurred but not reported | 27,631,610 | 44,238,385 | 22,817,036 | 52,628,339 | 21,650,021 | 20,614,974 | 18,186,795 | 106,234,545 | 36,740,076 | -- | -- | 350,741,781 | Unearned retrocession commission | 7,036,788 | 3,534,780 | 135,147 | -- | 2,430,236 | 32,687 | -- | -- | 2,635,547 | -- | -- | 15,805,185 | Accrued expenses and other liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | 20,671,229 | 3,189,535 | 23,860,764 | Employees’ end of service benefits | -- | -- | -- | -- | -- | -- | -- | -- | -- | 10,673,191 | -- | 10,673,191 | Provision for zakat and tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 15,173,830 | 15,173,830 | Accrued commission income payable to SAMA | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 20,185,653 | 20,185,653 | TOTAL LIABILITIES | 270,699,810 | 422,153,222 | 173,976,502 | 134,928,063 | 92,094,487 | 88,651,602 | 37,550,033 | 229,542,256 | 218,607,179 | 144,183,189 | 61,665,834 | 1,874,052,177 |
16. SEGMENTAL INFORMATION (CONTINUED)
Business segments
| Kingdom of Saudi Arabia SR | Other Middle Eastern Countries SR | Africa SR |
Asia SR |
Other territories SR | Total SR |
|
|
|
|
|
|
|
For the six month periods ended 30 June 2021 (Unaudited) |
|
|
|
|
|
|
| Reinsurance operations’ results |
|
|
|
|
|
| REVENUES |
|
|
|
|
|
| Gross written premiums | 419,789,478 | 54,329,152 | 29,695,523 | 276,266,913 | 175,009,528 | 955,090,594 | Retroceded premiums | (57,699,732) | 72,345 | 4,387 | (14,969,329) | - | (72,592,329) | Excess of loss expenses | (4,542,233) | (5,293,134) | (583,445) | (3,466,183) | (14,224) | (13,899,219) | Net written premiums | 357,547,513 | 49,108,363 | 29,116,465 | 257,831,401 | 174,995,304 | 868,599,046 | Changes in unearned premiums, net | (221,888,571) | (10,666,310) | (12,301,117) | (123,765,035) | (109,781,168) | (478,402,201) | Net earned premiums | 135,658,942 | 38,442,053 | 16,815,348 | 134,066,366 | 65,214,136 | 390,196,845 | Retrocession commissions | 6,243,291 | 68,463 | 4,834 | 1,396,630 | - | 7,713,218 | TOTAL REVENUES | 141,902,233 | 38,510,516 | 16,820,182 | 135,462,996 | 65,214,136 | 397,910,063 |
|
|
|
|
|
|
| UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
| Gross claims paid | (89,834,768) | (22,330,210) | (7,302,077) | (83,768,231) | (49,766,473) | (253,001,759) | Retroceded share of claims paid | 35,728,018 | 15,818 | - | 9,227,312 | - | 44,971,148 | Net claims paid | (54,106,750) | (22,314,392) | (7,302,077) | (74,540,919) | (49,766,473) | (208,030,611) | Changes in outstanding claims, net | (16,816,955) | 895,332 | (2,567,667) | (13,922,167) | 100,465 | (32,310,992) | Changes in Incurred but not reported claims, net | (19,209,824) | (4,073,778) | (2,104,553) | (9,927,137) | 22,288,845 | (13,026,447) | Net claims incurred | (90,133,529) | (25,492,838) | (11,974,297) | (98,390,223) | (27,377,163) | (253,368,050) | Policy acquisition costs and profit commissions | (21,863,798) | (9,871,764) | (4,139,351) | (33,737,272) | (26,024,589) | (95,636,774) | Other underwriting expenses | (942,587) | (211,863) | (86,519) | (722,114) | (326,142) | (2,289,225) | TOTAL UNDERWRITING COSTS AND EXPENSES | (112,939,914) | (35,576,465) | (16,200,167) | (132,849,609) | (53,727,894) | (351,294,049) | NET UNDERWRITING INCOME / (LOSS) | 28,962,319 | 2,934,051 | 620,015 | 2,613,387 | 11,486,242 | 46,616,014 |
16. SEGMENTAL INFORMATION (CONTINUED)
Business segments (continued)
| Kingdom of Saudi Arabia SR | Other Middle Eastern Countries SR | Africa SR |
Asia SR |
Other territories SR | Total SR |
|
|
|
|
|
|
|
For the six month period ended 30 June 2020 (Unaudited) |
|
|
|
|
|
|
| Reinsurance operations’ results |
|
|
|
|
|
| REVENUES |
|
|
|
|
|
| Gross written premiums | 222,455,087 | 70,010,973 | 29,906,457 | 222,767,348 | 113,914,614 | 659,054,479 | Retroceded premiums | (73,792,986) | (120,022) | (160,644) | 658,251 | -- | (73,415,401) | Excess of loss expenses | (8,841,205) | (1,031,264) | (862,562) | (3,600,116) | (52,402) | (14,387,549) | Net written premiums | 139,820,896 | 68,859,687 | 28,883,251 | 219,825,483 | 113,862,212 | 571,251,529 | Changes in unearned premiums, net | (52,758,927) | (34,122,246) | (11,566,230) | (119,628,257) | (74,968,778) | (293,044,438) | Net earned premiums | 87,061,969 | 34,737,441 | 17,317,021 | 100,197,226 | 38,893,434 | 278,207,091 | Retrocession commissions | 4,960,536 | (65,244) | 62,856 | 401,605 | -- | 5,359,753 | TOTAL REVENUES | 92,022,505 | 34,672,197 | 17,379,877 | 100,598,831 | 38,893,434 | 283,566,844 |
|
|
|
|
|
|
| UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
| Gross claims paid | (88,871,823) | (30,611,167) | (11,596,263) | (57,254,217) | (528,923) | (188,862,393) | Retroceded share of claims paid | 43,525,150 | 1,668,080 | -- | 10,600,373 | 172,753 | 55,966,356 | Net claims paid | (45,346,673) | (28,943,087) | (11,596,263) | (46,653,844) | (356,170) | (132,896,037) | Changes in outstanding claims, net | (8,355,726) | 1,217,262 | 1,077,259 | (44,986,472) | 101,036 | (50,946,641) | Changes in Incurred but not reported claims, net | 26,176,100 | 8,618,536 | 6,275,076 | 10,651,285 | (27,600,429) | 24,120,568 | Net claims incurred | (27,526,299) | (19,107,289) | (4,243,928) | (80,989,031) | (27,855,563) | (159,722,110) | Policy acquisition costs and profit commissions |
(26,644,673) |
(9,348,404) |
(6,003,604) |
(30,842,212) |
(18,451,938) |
(91,290,831) | Other underwriting expenses | (1,107,260) | (350,055) | (149,532) | (1,113,837) | (569,573) | (3,290,257) | TOTAL UNDERWRITING COSTS AND EXPENSES |
(55,278,232) |
(28,805,748) |
(10,397,064) |
(112,945,080) |
(46,877,074) |
(254,303,198) | NET UNDERWRITING INCOME |
36,744,273 |
5,866,449 |
6,982,813 |
(12,346,249) |
(7,983,640) |
29,263,646 |
|
|
|
|
|
|
|
16. SEGMENTAL INFORMATION (CONTINUED)
Business segments (continued)
| Kingdom of Saudi Arabia SR | Other Middle Eastern Countries SR | Africa SR |
Asia SR |
Other territories SR | Total SR |
|
|
|
|
|
|
|
For the three month period ended 30 June 2021 (Unaudited) |
|
|
|
|
|
|
| Reinsurance operations’ results |
|
|
|
|
|
| REVENUES |
|
|
|
|
|
| Gross written premiums | 47,974,665 | 1,124,436 | 2,306,239 | 88,517,197 | (19,115,959) | 120,806,578 | Retroceded premiums | (40,068,339) | 56,958 | 4,387 | 1,197,886 | - | (38,809,108) | Excess of loss expenses | (2,504,328) | (1,005,766) | (301,066) | (1,952,262) | (10,725) | (5,774,147) | Net written premiums | 5,401,998 | 175,628 | 2,009,560 | 87,762,821 | (19,126,684) | 76,223,323 | Changes in unearned premiums, net | 71,501,755 | 20,818,534 | 6,417,476 | (23,276,200) | 43,040,404 | 118,501,969 | Net earned premiums | 76,903,753 | 20,994,162 | 8,427,036 | 64,486,621 | 23,913,720 | 194,725,292 | Retrocession commissions | 3,299,507 | 54,791 | 4,790 | 551,260 | - | 3,910,348 | TOTAL REVENUES | 80,203,260 | 21,048,953 | 8,431,826 | 65,037,881 | 23,913,720 | 198,635,640 |
|
|
|
|
|
|
| UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
| Gross claims paid | (44,109,464) | (11,473,799) | (3,563,881) | (43,450,672) | (49,351,317) | (151,949,133) | Retroceded share of claims paid | 8,922,183 | 330 | - | 9,177,793 | - | 18,100,306 | Net claims paid | (35,187,281) | (11,473,469) | (3,563,881) | (34,272,879) | (49,351,317) | (133,848,827) | Changes in outstanding claims, net | (10,211,585) | (1,662,282) | (2,504,594) | (5,215,408) | 7,785 | (19,586,084) | Changes in Incurred but not reported claims, net | (12,342,982) | (2,062,914) | 928 | (6,664,461) | 42,573,906 | 21,504,477 | Net claims incurred | (57,741,848) | (15,198,665) | (6,067,547) | (46,152,748) | (6,769,626) | (131,930,434) | Policy acquisition costs and profit commissions | (11,209,195) | (4,545,131) | (2,156,389) | (15,707,795) | (11,036,181) | (44,654,691) | Other underwriting expenses | (479,311) | (82,755) | (21,849) | (117,478) | (110,699) | (812,092) | TOTAL UNDERWRITING COSTS AND EXPENSES | (69,430,354) | (19,826,551) | (8,245,785) | (61,978,021) | (17,916,506) | (177,397,217) | NET UNDERWRITING INCOME | 10,772,906 | 1,222,402 | 186,041 | 3,059,860 | 5,997,214 | 21,238,423 |
|
|
|
|
|
|
|
16. SEGMENTAL INFORMATION (CONTINUED)
Business segments (continued)
| Kingdom of Saudi Arabia SR | Other Middle Eastern Countries SR | Africa SR |
Asia SR |
Other territories SR | Total SR |
|
|
|
|
|
|
|
For the three month period ended 30 June 2020 (Unaudited) |
|
|
|
|
|
|
| Reinsurance operations’ results |
|
|
|
|
|
| REVENUES |
|
|
|
|
|
| Gross written premiums | 65,786,554 | (871,983) | 1,157,760 | 67,327,839 | (2,063,345) | 131,336,825 | Retroceded premiums | (42,041,367) | 104,059 | 18,541 | (639,444) | -- | (42,558,211) | Excess of loss expenses | (2,949,016) | (887,617) | (368,573) | (2,592,086) | (52,401) | (6,849,693) | Net written premiums | 20,796,171 | (1,655,541) | 807,728 | 64,096,309 | (2,115,746) | 81,928,921 | Changes in unearned premiums, net | 26,317,451 | 20,268,008 | 9,095,036 | (11,423,307) | 29,277,536 | 73,534,724 | Net earned premiums | 47,113,622 | 18,612,467 | 9,902,764 | 52,673,002 | 27,161,790 | 155,463,645 | Retrocession commissions | 2,711,797 | 32,431 | 4,239 | 581,692 | -- | 3,330,159 | TOTAL REVENUES | 49,825,419 | 18,644,898 | 9,907,003 | 53,254,694 | 27,161,790 | 158,793,804 |
|
|
|
|
|
|
| UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
| Gross claims paid | (33,658,907) | (12,717,193) | (5,372,297) | (23,744,721) | (479,660) | (75,972,778) | Retroceded share of claims paid | 23,092,114 | 25,475 | -- | 7,067,428 | -- | 30,185,017 | Net claims paid | (10,566,793) | (12,691,718) | (5,372,297) | (16,677,293) | (479,660) | (45,787,761) | Changes in outstanding claims, net | (8,373,656) | 2,546,753 | 1,480,916 | (45,540,776) | 455,472 | (49,431,291) | Changes in Incurred but not reported claims, net |
2,167,355 |
688,676 |
1,909,941 |
6,565,924 |
(17,371,695) |
(6,039,799) | Net claims incurred | (16,773,094) | (9,456,289) | (1,981,440) | (55,652,145) | (17,395,883) | (101,258,851) | Policy acquisition costs and profit commissions |
(10,932,107) |
(4,871,362) |
(3,719,279) |
(14,085,122) |
(12,276,981) |
(45,884,851) | Other underwriting expenses | (1,027,374) | (325,271) | (122,641) | (465,063) | (7,541) | (1,947,890) | TOTAL UNDERWRITING COSTS AND EXPENSES |
(28,732,575) |
(14,652,922) |
(5,823,360) |
(70,202,330) |
(29,680,405) |
(149,091,592) | NET UNDERWRITING INCOME |
21,092,844 |
3,991,976 |
4,083,643 |
(16,947,636) |
(2,518,615) |
9,702,212 |
|
|
|
|
|
|
|
16. SEGMENTAL INFORMATION (CONTINUED)
Business segments (continued)
| Kingdom of Saudi Arabia SR | Other Middle Eastern Countries SR | Africa SR |
Asia SR |
Other territories SR |
Unallocated SR | Shareholders SR |
Total SR | As at 30 June 2021 (Unaudited) |
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
| Bank balances and cash | 8,666,574 | -- | -- | 504,358 | -- | -- | 5,902,134 | 15,073,066 | Time deposits | -- | -- | -- | -- | -- | -- | 134,252,084 | 134,252,084 | Accrued special commission income from time deposits | -- | -- | -- | -- | -- | -- | 1,335,699 | 1,335,699 | Reinsurance premium receivables, net | 201,403,241 | 46,541,391 | 42,871,669 | 71,962,004 | 857,310 | 3,889,936 |
| 367,525,551 | Investments held at fair value through income statement | -- | -- | -- | -- | -- | 310,191,981 | 298,487,820 | 608,679,801 | Accrued reinsurance premiums | 309,923,442 | 71,694,076 | 30,131,995 | 228,295,425 | 240,491,721 | -- | -- | 880,536,659 | Retrocession balances receivable | -- | -- | -- | -- | -- | 40,217,081 | -- | 40,217,081 | Retroceded share of unearned premiums | 68,996,658 | 91,285 | 4,007 | 17,069,011 | -- | -- | -- | 86,160,961 | Deferred excess of loss premiums | 123,622 | 49,453 | 74,180 | -- | -- | -- | -- | 247,255 | Retroceded share of outstanding claims | 90,229,806 | 44,992,319 | 6,959,372 | 16,815,703 | -- | -- | -- | 158,997,200 | Retroceded share of claims incurred but not reported | 23,559,950 | 471,675 | 116,454 | 8,921,440 | 7,653 | -- | -- | 33,077,172 | Deferred policy acquisition costs | 54,671,109 | 21,808,700 | 9,331,162 | 69,705,568 | 100,862,650 | -- | -- | 256,379,189 | Held-to-maturity investments | -- | -- | -- | -- | -- | -- | 271,645,088 | 271,645,088 | Prepaid expenses, deposits and other assets | 50,832,986 | - | - | 143,511 | 96,198,734 |
| 110,974,052 | 258,149,283 | Property and equipment, net | -- | -- | -- | -- | -- | 4,987,318 | 28,477,609 | 33,464,927 | Accrued special commission income from bonds, sukuk and held-to-maturity investments | -- | -- | -- | -- | -- | -- | 5,022,150 | 5,022,150 | Investment in an equity accounted investee | -- | -- | -- | -- | -- | -- | 131,267,255 | 131,267,255 | Statutory deposit | -- | -- | -- | -- | -- | -- | 81,000,000 | 81,000,000 | Accrued income on statutory deposit | -- | -- | -- | -- | -- | -- | 20,561,362 | 20,561,362 | TOTAL ASSETS | 808,407,388 | 185,648,899 | 89,488,839 | 413,417,020 | 438,418,068 | 359,286,316 | 1,088,925,253 | 3,383,591,783 |
|
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
| Accounts payable | 10,238,123 | 9,685,165 | 3,744,691 | 2,936,569 | - | 4,516,723 | - | 31,121,271 | Margin loan payable | - | - | - | - | - | - | 56,973,062 | 56,973,062 | Retrocession balances payable | - | - | - | - | - | 44,520,893 | - | 44,520,893 | Accrued retroceded premiums | 16,421,979 | 262,939 | 70,716 | 13,865,450 | 3,045 | 11,773,871 | - | 42,398,000 | Unearned premiums | 432,092,828 | 76,993,449 | 31,273,938 | 267,576,383 | 233,305,971 | - | - | 1,041,242,569 | Outstanding claims | 289,340,906 | 175,584,010 | 31,845,727 | 252,230,350 | 4,579,757 | - | - | 753,580,750 | Claims incurred but not reported | 127,082,378 | 31,688,625 | 11,449,212 | 96,391,840 | 84,437,051 | - | - | 351,049,106 | Unearned retrocession commission | 11,786,710 | 16,587 | 822 | 3,521,183 | - | 1,455,864 | - | 16,781,166 | Accrued expenses and other liabilities | - | - | - | - | - | 38,227,435 | 2,124,900 | 40,352,335 | Employees’ end of service benefits | - | - | - | - | - | 11,429,476 | - | 11,429,476 | Provision for zakat and tax | - | - | - | - | - | - | 7,263,668 | 7,263,668 | Accrued commission income payable to SAMA | - | - | - | - | - | - | 20,561,352 | 20,561,352 | TOTAL LIABILITIES | 886,962,924 | 294,230,775 | 78,385,106 | 636,521,775 | 322,325,824 | 111,924,262 | 86,922,982 | 2,417,273,648 |
16. SEGMENTAL INFORMATION (CONTINUED)
Business segments (continued)
| Kingdom of Saudi Arabia SR | Other Middle Eastern Countries SR | Africa SR |
Asia SR |
Other territories SR |
Unallocated SR | Shareholders SR |
Total SR | As at 31 December 2020 |
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
| Bank balances and cash | 7,392,157 | -- | -- | 642,190 | -- | -- | 5,122,375 | 13,156,722 | Time deposits | -- | -- | -- | 10,125,002 | -- | -- | 183,334,500 | 193,459,502 | Accrued special commission income from time deposits | 597,271 | -- | -- | 188,215 | -- | -- | 2,426,007 | 3,211,493 | Reinsurance premium receivables, net | 134,613,259 | 54,656,040 | 36,230,546 | 67,682,082 | -2,939,483 | 3,512,704 | -- | 293,755,148 | Investments held at fair value through income statement | 201,003,059 | -- | -- | -- | -- | -- | 311,078,319 | 512,081,378 | Accrued reinsurance premiums | 167,135,854 | 61,159,156 | 25,608,632 | 144,179,702 | 196,179,733 | -- | -- | 594,263,077 | Retrocession balances receivable | -- | -- | -- | -- | -- | 29,509,021 | -- | 29,509,021 | Retroceded share of unearned premiums | 61,689,647 | 322,907 | 9,358 | 9,839,862 | -- | -- | -- | 71,861,774 | Deferred excess of loss premiums | 12,750,579 | 33,114 | -- | -- | -- | -- | -- | 12,783,693 | Retroceded share of outstanding claims | 123,338,737 | 16,611,952 | 2,348,061 | 12,375,558 | -- | -- | -- | 154,674,308 | Retroceded share of claims incurred but not reported | 25,634,334 | 11,432,250 | 371,366 | 8,501,194 | -142,851 | -- | -- | 45,796,293 | Deferred policy acquisition costs | 40,067,492 | 18,419,904 | 5,896,154 | 36,218,491 | 48,801,238 | -- | -- | 149,403,279 | Held-to-maturity investments | -- | -- | -- | -- | -- | -- | 184,022,721 | 184,022,721 | Prepaid expenses, deposits and other assets | 77,250,669 | -- | -- | 180,079 | 97,119,659 | -- | 114,548,477 | 289,098,884 | Property and equipment, net | 3,619,269 | -- | -- | 1,147,440 | -- | -- | 28,858,623 | 33,625,332 | Accrued special commission income from bonds, sukuk and held-to-maturity investments | -- | -- | -- | -- | -- | -- | 6,180,645 | 6,180,645 | Investment in an equity accounted investee | -- | -- | -- | -- | -- | -- | 120,141,077 | 120,141,077 | Statutory deposit | -- | -- | -- | -- | -- | -- | 81,000,000 | 81,000,000 | Accrued income on statutory deposit | -- | -- | -- | -- | -- | -- | 20,185,653 | 20,185,653 | TOTAL ASSETS | 855,092,327 | 162,635,323 | 70,464,117 | 291,079,815 | 339,018,296 | 33,021,725 | 1,056,898,397 | 2,808,210,000 |
|
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
| Accounts payable | 6,884,938 | 11,039,248 | 3,790,237 | 1,537,314 | -- | 8,723,050 | -- | 31,974,787 | Margin loan payable | -- | -- | -- | -- | -- | -- | 23,116,816 | 23,116,816 | Retrocession balances payable | -- | -- | -- | -- | -- | 77,219,757 | -- | 77,219,757 | Accrued retroceded premiums | 28,697,561 | 948,529 | 172,481 | 9,966,659 | 27,135 | -- | -- | 39,812,365 | Unearned premiums | 203,498,896 | 66,579,800 | 19,068,716 | 135,869,006 | 123,524,764 | -- | -- | 548,541,182 | Outstanding claims | 299,180,822 | 147,181,369 | 29,288,206 | 236,616,246 | 4,680,223 | -- | -- | 716,946,866 | Claims incurred but not reported | 109,919,096 | 42,362,795 | 10,261,611 | 81,622,772 | 106,575,507 | -- | -- | 350,741,781 | Unearned retrocession commission | 13,654,266 | 58,230 | 1,789 | 2,090,900 | -- | -- | -- | 15,805,185 | Accrued expenses and other liabilities | -- | -- | -- | -- | -- |
20,671,229 |
3,189,535 | 23,860,764 | Employees’ end of service benefits | 10,673,191 | -- | -- | -- | -- | -- | -- | 10,673,191 | Provision for zakat and tax | -- | -- | -- | -- | -- | -- | 15,173,830 | 15,173,830 | Accrued commission income payable to SAMA | -- | -- | -- | -- | -- | -- | 20,185,653 | 20,185,653 | TOTAL LIABILITIES | 672,508,770 | 268,169,971 | 62,583,040 | 467,702,897 | 234,807,629 | 106,614,036 | 61,665,834 | 1,874,052,177 |
| |