| Disclosure of additional information [text block] |
5 | MURABAHA DEPOSITS |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| | Murabaha deposits represents deposits with local banks that have investment grade credit ratings and have an original maturity of more than three months from date of acquisition. The deposits earn commission at rate ranging from 1.2% to 3.4% (31 December 2019: 2% to 3.4%) per annum. | | 7 | MOVEMENT IN OUTSTANDING CLAIMS, UNEARNED PREMIUMS, UNEARNED REINSURANCE COMMISSION AND DEFERRED POLICY ACQUISITION COSTS |
|
|
|
|
|
|
|
|
|
| a) | Outstanding claims and reserves |
| 2020 |
|
| 2019 |
|
|
|
|
|
| Gross | RI share | Net | Gross | RI share | Net | Outstanding claims at end of the year |
| 387,537,289 | (339,166,728) | 48,370,561 | 437,998,477 | (364,623,633) | 73,374,844 | Other reserves at end of the year |
| 8,691,319 | - | 8,691,319 | 7,341,963 | - | 7,341,963 | Outstanding claims and reserves at end of the year |
| 396,228,608 | (339,166,728) | 57,061,880 | 445,340,440 | (364,623,633) | 80,716,807 | Less: realizable value of salvage and subrogation at end of the year | (10,378,368) | - | (10,378,368) | (17,138,147) | - | (17,138,147) | Outstanding claims and reserves at end of the year |
| 385,850,240 | (339,166,728) | 46,683,512 | 428,202,293 | (364,623,633) | 63,578,660 | Claims incurred but not reported at end of the year |
| 117,468,630 | (43,367,257) | 74,101,373 | 122,763,884 | (41,470,036) | 81,293,848 |
|
|
|
| 503,318,870 | (382,533,985) | 120,784,885 | 550,966,177 | (406,093,669) | 144,872,508 | Claims paid during the year |
| 446,868,497 | (78,890,405) | 367,978,092 | 646,925,036 | (84,800,191) | 562,124,845 |
|
|
|
|
|
|
|
|
|
| Outstanding claims and reserves at beginning of the year |
| (428,202,293) | 364,623,633 | (63,578,660) | (546,017,772) | 406,377,136 | (139,640,636) | Claims incurred but not reported at beginning of the year |
| (122,763,884) | 41,470,036 | (81,293,848) | (106,490,126) | 30,649,486 | (75,840,640) |
|
|
|
| (550,966,177) | 406,093,669 | (144,872,508) | (652,507,898) | 437,026,622 | (215,481,276) | Claims incurred during the year |
| 399,221,190 | (55,330,721) | 343,890,469 | 545,383,315 | (53,867,238) | 491,516,076 |
|
|
|
|
|
|
|
|
|
| b) | Unearned premiums |
| 2020 |
|
| 2019 |
|
|
|
|
|
| Gross | RI share | Net | Gross | RI share | Net | Unearned premiums at beginning of the year |
| 255,633,330 | (34,093,154) | 221,540,176 | 323,999,626 | (46,800,071) | 277,199,555 | Premiums written during the year |
| 795,037,966 | (224,754,424) | 570,283,542 | 834,341,165 | (205,211,315) | 629,129,850 | Excess of loss expenses during the year |
| - | (37,298,767) | (37,298,767) | - | (56,309,812) | (56,309,812) | Premiums earned during the year |
| (785,123,139) | 256,725,389 | (528,397,750) | (902,707,461) | 274,228,044 | (628,479,417) | Unearned premiums at end of the year |
| 265,548,157 | (39,420,956) | 226,127,201 | 255,633,330 | (34,093,154) | 221,540,176 |
|
|
|
|
|
|
|
|
|
| c) | Unearned reinsurance commission |
|
|
|
|
| 2020 | 2019 |
|
|
|
|
|
|
|
|
|
| Balance at January 1 |
|
|
|
|
| 6,714,158 | 6,915,653 | Commission received during the year |
|
|
|
|
| 31,102,465 | 26,485,479 | Commission earned during the year |
|
|
|
|
| (31,057,481) | (26,686,974) | Balance at December 31 |
|
|
|
|
| 6,759,142 | 6,714,158 |
7 | MOVEMENT IN OUTSTANDING CLAIMS, UNEARNED PREMIUMS, UNEARNED REINSURANCE COMMISSION AND DEFERRED POLICY ACQUISITION COSTS (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| d) | Deferred policy acquisition costs |
|
|
|
|
|
|
|
| 2020 |
| 2019 |
|
|
|
|
|
|
| Balance at January 1 |
| 16,877,051 |
| 21,311,787 | Incurred during the year |
| 59,818,818 |
| 58,815,836 | Amortized during the year |
| (58,236,814) |
| (63,250,572) | Balance at December 31 |
| 18,459,055 |
| 16,877,051 |
(b) | Fair value through profit or loss investments |
|
|
|
| |
|
|
|
| 2020 |
| 2019 | | Balance at January 1 |
| 90,671,601 |
| - | | Acquired during the year |
| - |
| 82,311,808 | | Unrealized (loss)/gain from change in fair value |
| (643,061) |
| 8,359,793 | | Balance at December 31 |
| 90,028,540 |
| 90,671,601 | |
|
|
|
|
|
|
| | As at 31 December 2020, Fair value through profit or loss investments represents SR 90 million in respect of qouted equity intruments of Saudi Arabian Oil Company. | |
|
|
|
|
|
| | | 9 | PREPAYMENTS AND OTHER ASSETS |
| 2020 |
| 2019 | Recoverable expenses from reinsurers |
| 31,008,578 |
| 29,635,232 | Guarantee deposits |
| 3,403,098 |
| 3,127,960 | Accrued income from manafeth fund |
| 8,237,902 |
| 2,333,497 | Medical insurance |
| 611,323 |
| 1,966,679 | Employees’ receivables |
| 3,205,585 |
| 2,844,863 | Accrued interest income from murabaha deposits |
| 4,795,556 |
| 3,615,766 | Excess of loss premium |
| 1,053,090 |
| 3,041,402 | Advance for IT operational expenses |
| 2,437,851 |
| 1,964,001 | Rentals |
|
| 588,200 |
| 311,326 | Others |
|
| 2,968,717 |
| 3,789,262 |
|
|
|
| 58,309,900 |
| 52,629,988 |
10 | PROPERTY AND EQUIPMENT AND INTANGIBLE ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property and equipment |
|
|
|
|
|
|
|
|
| Intangible assets |
|
|
|
| Leasehold improvements | Furniture and fittings | Computer and office equipment | Vehicles |
| Capital work in progress | Total property and equipment | Capital work in progress | Intangible assets | Total Intangible assets | Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 January | 7,602,496 |
| 2,673,640 |
| 14,862,911 |
| 675,600 |
| 519,471 |
| 26,334,118 |
| 3,886,094 |
| 19,351,551 |
| 23,237,645 | Additions | - |
| 82,640 |
| 1,435,584 |
| - |
| 1,377,524 |
| 2,895,748 |
| 2,053,416 |
| 2,000,189 |
| 4,053,605 | 31December | 7,602,496 |
| 2,756,280 |
| 16,298,495 |
| 675,600 |
| 1,896,995 |
| 29,229,866 |
| 5,939,510 |
| 21,351,740 |
| 27,291,250 | Accumulated depreciation/amortisation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 January | 7,493,411 |
| 2,129,288 |
| 12,000,201 |
| 675,600 |
| - |
| 22,298,500 |
| - |
| 15,611,047 |
| 15,611,047 | Charge for the year | 59,346 |
| 120,818 |
| 1,917,935 |
| - |
| - |
| 2,098,099 |
| - |
| 1,876,845 |
| 1,876,845 | 31December | 7,552,757 |
| 2,250,106 |
| 13,918,136 |
| 675,600 |
| - |
| 24,396,599 |
| - |
| 17,487,892 |
| 17,487,892 | Net book value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 31December | 49,739 |
| 506,174 |
| 2,380,359 |
| - |
| 1,896,995 |
| 4,833,267 |
| 5,939,510 |
| 3,863,848 |
| 9,803,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property and equipment |
|
|
|
|
|
|
|
|
| Intangible assets |
|
|
|
| Leasehold improvements | Furniture and fittings | Computer and office equipment | Vehicles |
| Capital work in progress | Total property and equipment | Capital work in progress | Intangible assets | Total Intangible assets | Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 January | 7,567,496 |
| 2,605,060 |
| 12,828,705 |
| 675,600 |
| - |
| 23,676,861 |
| 2,787,761 |
| 17,497,629 |
| 20,285,390 | Additions | 35,000 |
| 68,580 |
| 2,034,206 |
| - |
| 519,471 |
| 2,657,257 |
| 1,098,333 |
| 1,853,922 |
| 2,952,255 | 31December | 7,602,496 |
| 2,673,640 |
| 14,862,911 |
| 675,600 |
| 519,471 |
| 26,334,118 |
| 3,886,094 |
| 19,351,551 |
| 23,237,645 | Accumulated depreciation/amortisation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 January | 7,386,573 |
| 1,992,666 |
| 9,846,612 |
| 662,669 |
| - |
| 19,888,520 |
| - |
| 14,262,347 |
| 14,262,347 | Charge for the year | 106,838 |
| 136,622 |
| 2,153,589 |
| 12,931 |
| - |
| 2,409,980 |
| - |
| 1,348,700 |
| 1,348,700 | 31December | 7,493,411 |
| 2,129,288 |
| 12,000,201 |
| 675,600 |
| - |
| 22,298,500 |
| - |
| 15,611,047 |
| 15,611,047 | Net book value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 31December | 109,085 |
| 544,352 |
| 2,862,710 |
| - |
| 519,471 |
| 4,035,618 |
| 3,886,094 |
| 3,740,504 |
| 7,626,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The depreciation/amortisation charge for the year is included in general and administrative expenses in the statement of income (Note 19). |
|
|
| |
13 | SURPLUS DISTRIBUTION PAYABLE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The movement in Surplus distribution payable during the year is as follows: |
|
|
|
|
|
|
|
|
|
|
|
| 2020 |
| 2019 | Opening surplus distribution payable as at 1 January |
|
|
| - |
| 7,729,845 | Total income attributed to the insurance operations during the year |
|
| 5,577,137 |
| - | Surplus paid to policy holders |
|
|
|
|
| - |
| (7,729,845) | Closing surplus distribution payable as at 31 December |
|
|
| 5,577,137 |
| - |
21 | CLAIMS DEVELOPMENT TABLE |
|
|
|
|
|
|
|
| | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| | | | | The following table shows the estimates of cumulative incurred claims, including both claims notified and incurred but not reported for each successive accident year at each statement of financial position date, together with cumulative payments to date. The development of insurance liabilities provides a measure of the Company's ability to estimate the ultimate value of the claims. | | | |
|
|
|
|
|
|
|
|
|
|
|
| | | | |
|
|
|
|
|
|
|
|
|
|
|
| | | | | The Company aims to maintain adequate reserves in respect of its insurance business in order to protect against adverse future claims experience and developments. | | | |
|
|
|
|
|
|
|
|
|
|
|
| | | | | Claims triangular analysis is by accident years spanning a number of financial years. |
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
|
| | | | | Claims development table gross of reinsurance (with IBNR and other reserves) for 2020: |
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
|
| | | | | Accident year |
| 2014 & earlier | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | Total | | | | | At end of accident year | 5,559,148,605 | 311,795,029 | 447,097,603 | 439,173,129 | 658,710,089 | 578,602,042 | 454,006,120 | 8,448,532,617 | | | | One year later |
| 1,781,913,169 | 458,933,766 | 420,582,890 | 421,672,753 | 636,685,309 | 556,870,614 |
| 4,276,658,501 | | | | | Two years later |
| 1,847,755,121 | 459,957,247 | 399,910,956 | 453,304,829 | 635,368,472 |
|
| 3,796,296,625 | | | | | Three years later |
| 1,823,902,063 | 452,947,977 | 390,690,912 | 446,621,741 |
|
|
| 3,114,162,693 | | | | | Four years later |
| 1,852,925,766 | 627,757,486 | 388,658,482 |
|
|
|
| 2,869,341,734 | | | | | Five years later |
| 1,795,898,918 | 624,013,469 |
|
|
|
|
| 2,419,912,387 | | | | | Six years later |
| 1,448,412,132 |
|
|
|
|
|
| 1,448,412,132 | | | | | Current estimate of cumulative claims | 1,448,412,132 | 624,013,469 | 388,658,482 | 446,621,741 | 635,368,472 | 556,870,614 | 454,006,120 | 4,553,951,030 | | | | Cumulative payments to date | (1,380,132,054) | (546,904,726) | (364,666,607) | (422,988,756) | (554,458,346) | (524,598,995) | (256,882,676) | (4,050,632,160) | | | | Gross outstanding claims and reserves recognized in the statement of financial position | 68,280,078 | 77,108,743 | 23,991,875 | 23,632,985 | 80,910,126 | 32,271,619 | 197,123,444 | 503,318,870 | | | |
|
|
|
|
|
|
|
|
|
|
|
| | | | | Claims development table gross of reinsurance (with IBNR and other reserves) for 2019: |
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
|
| | | | | Accident year |
| 2013 & earlier | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | Total | | | | | At end of accident year | 3,512,524,413 | 466,242,404 | 311,795,029 | 447,097,603 | 439,173,129 | 658,710,089 | 578,602,042 | 6,414,144,709 | | | | One year later |
| 1,580,381,788 | 280,335,302 | 458,933,766 | 420,582,890 | 421,672,753 | 636,685,309 |
| 3,798,591,808 | | | | | Two years later |
| 1,501,577,867 | 308,266,654 | 459,957,247 | 399,910,956 | 453,304,829 |
|
| 3,123,017,553 | | | | | Three years later |
| 1,539,488,467 | 306,479,272 | 452,947,977 | 390,690,912 |
|
|
| 2,689,606,628 | | | | | Four years later |
| 1,517,422,791 | 306,972,528 | 627,757,486 |
|
|
|
| 2,452,152,805 | | | | | Five years later |
| 1,545,953,238 | 423,013,134 |
|
|
|
|
| 1,968,966,372 | | | | | Six years later |
| 1,372,885,784 |
|
|
|
|
|
| 1,372,885,784 | | | | | Current estimate of cumulative claims | 1,372,885,784 | 423,013,134 | 627,757,486 | 390,690,912 | 453,304,829 | 636,685,309 | 578,602,042 | 4,482,939,496 | | | | Cumulative payments to date | (1,305,878,383) | (403,261,739) | (544,211,283) | (362,178,488) | (417,083,781) | (500,576,012) | (398,783,633) | (3,931,973,319) | | | | Gross outstanding claims and reserves recognized in the statement of financial position | 67,007,401 | 19,751,395 | 83,546,203 | 28,512,424 | 36,221,048 | 136,109,297 | 179,818,409 | 550,966,177 | | | | 21 | CLAIMS DEVELOPMENT TABLE (continued) |
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
|
| | | | Claims development table net of reinsurance (with IBNR and other reserves) for 2020: |
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
|
| | | | Accident year |
| 2014 & earlier | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | Total | | | | At end of accident year | 2,901,363,427 | 453,129,658 | 345,348,350 | 366,938,363 | 477,262,346 | 504,142,371 | 352,879,225 | 5,401,063,740 | | | | One year later |
| 1,306,468,077 | 457,148,755 | 324,545,373 | 376,779,178 | 467,228,061 | 504,574,163 |
| 3,436,743,607 | | | | Two years later |
| 1,309,857,641 | 459,390,666 | 320,793,493 | 373,144,094 | 465,390,923 |
|
| 2,928,576,817 | | | | Three years later |
| 1,305,776,809 | 460,095,444 | 321,547,294 | 370,448,217 |
|
|
| 2,457,867,764 | | | | Four years later |
| 1,305,569,061 | 464,345,181 | 324,551,610 |
|
|
|
| 2,094,465,852 | | | | Five years later |
| 1,187,883,067 | 461,527,170 |
|
|
|
|
| 1,649,410,237 | | | | Six years later |
| 950,429,586 |
|
|
|
|
|
| 950,429,586 | | | | Current estimate of cumulative claims | 950,429,586 | 461,527,170 | 324,551,610 | 370,448,217 | 465,390,923 | 504,574,163 | 352,879,225 | 3,429,800,894 | | | | Cumulative payments to date | (947,803,838) | (459,984,706) | (322,956,431) | (369,091,296) | (463,154,362) | (497,557,831) | (248,467,545) | (3,309,016,009) | | | | Net outstanding claims and reserves recognized in the statement of financial position | 2,625,748 | 1,542,464 | 1,595,179 | 1,356,921 | 2,236,561 | 7,016,332 | 104,411,680 | 120,784,885 | | | |
|
|
|
|
|
|
|
|
|
|
|
| | | | Claims development table net of reinsurance (with IBNR and other reserves) for 2019: |
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
|
| | | | Accident year |
| 2013 & earlier | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | Total | | | | At end of accident year | 1,588,915,772 | 355,970,698 | 453,129,658 | 345,348,350 | 366,938,363 | 477,262,346 | 504,142,371 | 4,091,707,558 | | | | One year later |
| 956,476,957 | 349,086,563 | 457,148,755 | 324,545,373 | 376,779,178 | 467,228,061 |
| 2,931,264,887 | | | | Two years later |
| 957,381,514 | 348,576,375 | 459,390,666 | 320,793,493 | 373,144,094 |
|
| 2,459,286,142 | | | | Three years later |
| 961,281,266 | 349,117,235 | 460,095,444 | 321,547,294 |
|
|
| 2,092,041,239 | | | | Four years later |
| 956,659,574 | 349,126,498 | 464,345,181 |
|
|
|
| 1,770,131,253 | | | | Five years later |
| 956,442,563 | 349,188,590 |
|
|
|
|
| 1,305,631,153 | | | | Six years later |
| 838,694,477 |
|
|
|
|
|
| 838,694,477 | | | | Current estimate of cumulative claims | 838,694,477 | 349,188,590 | 464,345,181 | 321,547,294 | 373,144,094 | 467,228,061 | 504,142,371 | 3,318,290,068 | | | | Cumulative payments to date | (837,457,833) | (346,670,855) | (459,600,892) | (321,825,239) | (366,652,893) | (457,366,570) | (383,843,278) | (3,173,417,560) | | | | Net outstanding claims and reserves recognized in the statement of financial position | 1,236,644 | 2,517,735 | 4,744,289 | (277,945) | 6,491,201 | 9,861,491 | 120,299,093 | 144,872,508 | | | | 22 | SEGMENT INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Consistent with the Company's internal reporting process, operating segments have been approved by management in respect of the Company's activities, assets and liabilities as stated below. Segment results do not include income from investments, income from murabaha deposits, other income, general and administrative expenses, and provision for doubtful debts. Accordingly, they are included in unallocated income and expenses. | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Segment assets do not include cash and cash equivalents, murabaha deposits, premiums and reinsurers' receivable - net, available for sale investment, held-to-maturity investment, due from related parties, prepayments and other assets, property and equipment, intangible assets, statutory deposit and accrued income from statutory deposit. Accordingly, they are included in unallocated assets. | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Segment liabilities do not include accrued and other liabilities, surplus distribution payable, reinsurance balances payable, accounts payable, employees' end-of-service benefits, provision for zakat, accrued commission income payable to SAMA. Accordingly, they are included in unallocated liabilities. All of the Company's operating assets and principal activities are located in the Kingdom of Saudi Arabia. | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| 2020 (SR '000) |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Property & |
| Protection & |
| Shareholders' operations | | Operating segment |
| Medical |
| Motor |
| casualty |
| savings |
|
|
| Total | | Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
| | Gross premiums written |
|
|
|
|
|
|
|
|
|
|
|
| | - Individual |
|
| 513 |
| 134,548 |
| 797 |
| - |
| - |
| 135,858 | | - Micro enterprise |
| 7,510 |
| 6,444 |
| 10,926 |
| - |
| - |
| 24,880 | | - Small enterprises |
| 62,204 |
| 12,423 |
| 7,156 |
| - |
| - |
| 81,783 | | - Medium enterprises |
| 104,724 |
| 34,817 |
| 34,396 |
| - |
| - |
| 173,937 | | - Large enterprise |
| 142,484 |
| 31,472 |
| 204,624 |
| - |
| - |
| 378,580 | |
|
|
|
| 317,435 |
| 219,704 |
| 257,899 |
| - |
| - |
| 795,038 | | Reinsurance premiums ceded |
|
|
|
|
|
|
|
|
|
|
|
| | - Local |
|
| - |
| - |
| (54,518) |
| - |
| - |
| (54,518) | | - International (includes premium ceded through local broker) |
| - |
| (10,051) |
| (160,185) |
| - |
| - |
| (170,236) | |
|
|
|
| - |
| (10,051) |
| (214,703) |
| - |
| - |
| (224,754) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Excess of loss expenses |
|
|
|
|
|
|
|
|
|
|
|
| | - Local |
|
| - |
| (376) |
| (26) |
| - |
| - |
| (402) | | - International |
| (35,713) |
| (1,503) |
| 319 |
| - |
| - |
| (36,897) | |
|
|
|
| (35,713) |
| (1,879) |
| 293 |
| - |
| - |
| (37,299) | | Net premiums written |
| 281,722 |
| 207,774 |
| 43,489 |
| - |
| - |
| 532,985 | | 22 | SEGMENT INFORMATION (continued) |
|
|
|
|
|
|
|
|
|
|
|
| | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
| 2020 (SR '000) |
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
| Property & |
| Protection & |
| Shareholders' operations | | |
|
|
|
| Medical |
| Motor |
| casualty |
| savings |
|
|
| Total | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | Net premiums written |
| 281,722 |
| 207,774 |
| 43,489 |
| - |
| - |
| 532,985 | | | | Movement in unearned premiums, net |
| (10,978) |
| 8,336 |
| (1,945) |
| - |
| - |
| (4,587) | | | | Net premiums earned |
| 270,744 |
| 216,110 |
| 41,544 |
| - |
| - |
| 528,398 | | | | Reinsurance commissions |
| - |
| 1,083 |
| 29,974 |
| - |
| - |
| 31,057 | | | | Other underwriting income |
| 2,010 |
| 2,396 |
| 2,463 |
| - |
| - |
| 6,869 | | | | Net revenues |
|
| 272,754 |
| 219,589 |
| 73,981 |
| - |
| - |
| 566,324 | | | | Underwriting costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
| | | | Gross claims paid |
| 215,412 |
| 159,838 |
| 71,618 |
| - |
| - |
| 446,868 | | | | Reinsurers' share of claims paid |
| 233 |
| (11,461) |
| (67,662) |
| - |
| - |
| (78,890) | | | | Net claims paid |
| 215,645 |
| 148,377 |
| 3,956 |
| - |
| - |
| 367,978 | | | | Movement in outstanding claims, IBNR and other reserves, net |
| (8,726) |
| (12,725) |
| (2,637) |
| - |
| - |
| (24,088) | | | | Net claims incurred |
| 206,919 |
| 135,652 |
| 1,319 |
| - |
| - |
| 343,890 | | | | Policy acquisition costs |
| 17,138 |
| 18,582 |
| 22,517 |
| - |
| - |
| 58,237 | | | | Inspection and supervision fees |
| 4,762 |
| 1,095 |
| 1,051 |
| - |
| - |
| 6,908 | | | | Total underwriting costs and expenses |
| 228,819 |
| 155,329 |
| 24,887 |
| - |
| - |
| 409,035 | | | | Net underwriting income |
| 43,935 |
| 64,260 |
| 49,094 |
| - |
| - |
| 157,289 | | | | Unallocated income |
|
|
|
|
|
|
|
|
| 9,404 |
| 15,655 | | | | Unallocated expenses |
|
|
|
|
|
|
|
|
| (1,371) |
| (109,783) | | | | Total income for the year |
|
|
|
|
|
|
|
|
|
|
| 63,161 | | | | Surplus attributed to the insurance operations |
|
|
|
|
|
|
|
|
|
|
| (5,577) | | | | Total income for the year attributable to the shareholders before zakat |
|
|
|
|
|
|
|
|
|
|
| 57,584 | | | | Zakat |
|
|
|
|
|
|
|
|
|
|
|
| (10,261) | | | | Total income for the year attributable to the shareholders after zakat |
|
|
|
|
|
|
|
|
|
|
| 47,323 | | | |
22 | SEGMENT INFORMATION (Continued) |
|
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
| 2019 (SR '000) (Restated) |
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
| Property & |
| Protection & |
| Shareholders' operations | | | | Operating segment |
| Medical |
| Motor |
| casualty |
| savings |
|
|
| Total | | | |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| | | | Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | Gross premiums written |
|
|
|
|
|
|
|
|
|
|
|
| | | | - Individual |
|
| 494 |
| 186,135 |
| 3,135 |
| - |
| - |
| 189,764 | | | | - Micro enterprise |
| 6,858 |
| 8,186 |
| 14,421 |
| - |
| - |
| 29,465 | | | | - Small enterprises |
| 57,799 |
| 11,952 |
| 5,647 |
| - |
| - |
| 75,398 | | | | - Medium enterprises |
| 127,704 |
| 38,307 |
| 27,602 |
| - |
| - |
| 193,613 | | | | - Large enterprise |
| 137,310 |
| 27,173 |
| 181,618 |
| - |
| - |
| 346,101 | | | |
|
|
|
| 330,165 |
| 271,753 |
| 232,423 |
| - |
| - |
| 834,341 | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | Reinsurance premiums ceded |
|
|
|
|
|
|
|
|
|
|
|
| | | | - Local |
|
| - |
| (962) |
| (44,469) |
| - |
| - |
| (45,431) | | | | - International (includes premium ceded through local broker) |
| - |
| (9,066) |
| (150,714) |
| - |
| - |
| (159,780) | | | |
|
|
|
| - |
| (10,028) |
| (195,183) |
| - |
| - |
| (205,211) | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | Excess of loss expenses |
|
|
|
|
|
|
|
|
|
|
|
| | | | - Local |
|
| - |
| (633) |
| (125) |
| - |
| - |
| (758) | | | | - International |
| (48,264) |
| (2,531) |
| (4,757) |
| - |
| - |
| (55,552) | | | |
|
|
|
| (48,264) |
| (3,164) |
| (4,882) |
| - |
| - |
| (56,310) | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | Net premiums written |
| 281,901 |
| 258,561 |
| 32,358 |
| - |
| - |
| 572,820 | | | | Movement in unearned premiums, net |
| 53,715 |
| 2,773 |
| (829) |
| - |
| - |
| 55,659 | | | | Net premiums earned |
| 335,616 |
| 261,334 |
| 31,529 |
| - |
| - |
| 628,479 | | | | Reinsurance commissions |
| - |
| 2,328 |
| 24,359 |
| - |
| - |
| 26,687 | | | | Other underwriting income |
| - |
| 7,572 |
| 71 |
| - |
| - |
| 7,643 | | | | Net revenues |
|
| 335,616 |
| 271,234 |
| 55,959 |
| - |
| - |
| 662,809 | | | | 22 | SEGMENT INFORMATION (Continued) |
|
|
|
|
|
|
|
|
|
|
|
| | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
| 2019 (SR '000) (Restated) |
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
| Property & |
| Protection & |
| Shareholders' operations | | | | | Operating segment |
| Medical |
| Motor |
| casualty |
| savings |
|
|
| Total | | | | | |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| | | | | | Underwriting costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
| | | | | | Gross claims paid |
| 363,862 |
| 208,055 |
| 75,008 |
| - |
| - |
| 646,925 | | | | | | Reinsurers' share of claims paid |
| (4,512) |
| (11,299) |
| (68,989) |
| - |
| - |
| (84,800) | | | | | | Net claims paid |
| 359,350 |
| 196,756 |
| 6,019 |
| - |
| - |
| 562,125 | | | | | | Movement in outstanding claims, IBNR and other reserves, net |
| (75,893) |
| 13,037 |
| (7,754) |
| - |
| - |
| (70,610) | | | | | | Net claims incurred |
| 283,457 |
| 209,793 |
| (1,735) |
| - |
| - |
| 491,515 | | | | | | Policy acquisition costs |
| 20,899 |
| 20,526 |
| 21,826 |
| - |
| - |
| 63,251 | | | | | | Inspection and supervision fees |
| 4,965 |
| 1,331 |
| 920 |
| - |
| - |
| 7,216 | | | | | | Total underwriting costs and expenses |
| 309,321 |
| 231,650 |
| 21,011 |
| - |
| - |
| 561,982 | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | Net underwriting income |
| 26,295 |
| 39,584 |
| 34,948 |
| - |
| - |
| 100,827 | | | | | | Unallocated income |
|
|
|
|
|
|
|
|
| 16,394 |
| 28,293 | | | | | | Unallocated expenses |
|
|
|
|
|
|
|
|
| (3,228) |
| (131,502) | | | | | | Total income for the year |
|
|
|
|
|
|
|
|
|
|
| (2,382) | | | | | | Surplus attributed to the insurance operations |
|
|
|
|
|
|
|
|
|
|
| - | | | | | | Total income for the year attributable to the shareholders before zakat |
|
|
|
|
|
|
|
|
|
|
| (2,382) | | | | | | Zakat |
|
|
|
|
|
|
|
|
|
|
|
| (8,253) | | | | | | Total income for the year attributable to the shareholders after zakat |
|
|
|
|
|
|
|
|
|
|
| (10,635) | | | | | | 22 | SEGMENT INFORMATION (Continued) |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| 2020 (SR '000) |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Property & |
| Protection & |
| Shareholders' operations | | Operating segment |
| Medical |
| Motor |
| casualty |
| savings |
|
|
| Total | |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| | Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| | Reinsurers' share of outstanding claims |
| - |
| 6,873 |
| 332,294 |
| - |
| - |
| 339,167 | | Reinsurers' share of claims incurred but not reported |
| - |
| 3,166 |
| 40,201 |
| - |
| - |
| 43,367 | | Reinsurers' share of unearned premiums |
| - |
| 6,544 |
| 32,877 |
| - |
| - |
| 39,421 | | Deferred policy acquisition costs |
| 8,052 |
| 6,453 |
| 3,954 |
| - |
| - |
| 18,459 | | Segment assets |
| 8,052 |
| 23,036 |
| 409,326 |
| - |
| - |
| 440,414 | | Unallocated assets |
|
|
|
|
|
|
|
|
| 350,490 |
| 871,018 | | Total assets |
|
|
|
|
|
|
|
|
|
|
|
| 1,311,432 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
| | Outstanding claims and reserves |
| 16,531 |
| 20,724 |
| 348,595 |
| - |
| - |
| 385,850 | | Claims incurred but not reported |
| 32,628 |
| 40,646 |
| 44,195 |
| - |
| - |
| 117,469 | | Unearned premiums |
| 125,585 |
| 97,741 |
| 42,222 |
| - |
| - |
| 265,548 | | Unearned reinsurance commission |
| - |
| 1,019 |
| 5,740 |
| - |
| - |
| 6,759 | | Segment liabilities |
| 174,744 |
| 160,130 |
| 440,752 |
| - |
| - |
| 775,626 | | Unallocated liabilities and surplus |
|
|
|
|
|
|
|
|
| 14,763 |
| 179,300 | | Total equity |
|
|
|
|
|
|
|
|
|
| 356,455 |
| 356,505 | | Total liabilities and equity |
|
|
|
|
|
|
|
|
|
|
| 1,311,430 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Unallocated assets at 31 December 2020 consists mainly of murabaha deposits of SR 342 million, premiums and reinsurers' receivable - net of SR 246 million, cash and cash equivalents of SR 50 million, Available-for-sale investment of SR 1.9 million, FVTPL investment of SR 90 million, Held-to-maturity investment of SR 35 million and other assets of SR 106 million. | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | 22 | SEGMENT INFORMATION (Continued) |
|
|
|
|
|
|
|
|
|
|
|
| | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
| 2019 (SR '000) |
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
| Property & |
| Protection & |
| Shareholders' operations | | | Operating segment |
| Medical |
| Motor |
| casualty |
| savings |
|
|
| Total | | | |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| | | | Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | Reinsurers' share of outstanding claims |
| - |
| 15,149 |
| 349,475 |
| - |
| - |
| 364,624 | | | | Reinsurers' share of claims incurred but not reported |
| 528 |
| 2,889 |
| 38,053 |
| - |
| - |
| 41,470 | | | | Reinsurers' share of unearned premiums |
| - |
| 1,370 |
| 32,723 |
| - |
| - |
| 34,093 | | | | Deferred policy acquisition costs |
| 6,655 |
| 6,017 |
| 4,205 |
| - |
| - |
| 16,877 | | | | Segment assets |
| 7,183 |
| 25,425 |
| 424,456 |
| - |
| - |
| 457,064 | | | | Unallocated assets |
|
|
|
|
|
|
|
|
| 357,310 |
| 854,515 | | | | Total assets |
|
|
|
|
|
|
|
|
|
|
|
| 1,311,579 | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | Outstanding claims and reserves |
| 19,651 |
| 39,014 |
| 369,537 |
| - |
| - |
| 428,202 | | | | Claims incurred but not reported |
| 38,762 |
| 43,081 |
| 40,921 |
| - |
| - |
| 122,764 | | | | Unearned premiums |
| 114,608 |
| 100,902 |
| 40,123 |
| - |
| - |
| 255,633 | | | | Unearned reinsurance commission |
| - |
| 173 |
| 6,541 |
| - |
| - |
| 6,714 | | | | Segment liabilities |
| 173,021 |
| 183,170 |
| 457,122 |
| - |
| - |
| 813,313 | | | | Unallocated liabilities and surplus |
|
|
|
|
|
|
|
|
| 12,819 |
| 187,644 | | | | Total equity |
|
|
|
|
|
|
|
|
|
| 309,133 |
| 310,621 | | | | Total liabilities |
|
|
|
|
|
|
|
|
|
|
| 1,311,579 | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | Unallocated assets at 31 December 2019 consists mainly of murabaha deposits of SR 393 million, premiums and reinsurers' receivable - net of SR 218 million, cash and cash equivalents of SR 44 million, Available-for-sale investment of SR 1.9 million, FVTPL investment of SR 91 million, Held-to-maturity investment of SR 10 million and other assets of SR 97 million. | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | |
23 | RISK MANAGEMENT |
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | | The risks faced by the Company and the way these risks are mitigated by management are summarized below: | | | |
|
|
|
|
|
|
|
|
|
|
| | | | Risk Governance |
|
|
|
|
|
|
|
| | | | The Company’s risk governance is manifested in a set of established policies, procedures and controls which uses the existing organizational structure to meet strategic targets. The Company’s philosophy revolves on willing and knowledgeable risk acceptance commensurate with the risk appetite and strategic plan approved by the Board of Directors. The Company is exposed to insurance risk, reinsurance risk, special commission rate risk, credit risk, liquidity risk, currency risk, market price risk, capital management regulatory framework risk and operational risk. | | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | | a. | Risk management structure - a cohesive organizational structure is established within the Company in order to identify, assess, monitor and control risks. | | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | | b. | Board of directors - the apex of risk governance is the centralized oversight of the Board of Directors providing direction and the necessary approvals of strategies and policies in order to achieve defined corporate goals. | | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | | c. | Senior management - the senior management is responsible for the day to day operations towards achieving the strategic goals within the Company’s pre-defined risk appetite. | | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | | a) | Insurance risk |
|
|
|
|
|
|
| | | | The principal risk the Company faces under insurance contracts is that the actual claims and benefit payments or the timing thereof, differ from expectations. This is influenced by the frequency of claims, severity of claims, actual benefits paid and subsequent development of long–term claims. Therefore, the objective of the Company is to ensure that sufficient reserves are available to cover these liabilities. | | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | | The Company purchases reinsurance as part of its risks mitigation programme. Reinsurance ceded is placed on both a proportional and non–proportional basis. The majority of proportional reinsurance is quota–share reinsurance which is taken out to reduce the overall exposure of the Company to certain classes of business. Non–proportional reinsurance is primarily excess–of–loss reinsurance designed to mitigate the Company’s net exposure to catastrophe losses. Retention limits for the excess–of–loss reinsurance vary by product line and territory. | | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | | Amounts recoverable from reinsurers are estimated in a manner consistent with the outstanding claims provision and are in accordance with the reinsurance contracts. Although the Company has reinsurance arrangements, it is not relieved of its direct obligations to its policyholders and thus a credit exposure exists with respect to reinsurance ceded, to the extent that any reinsurer is unable to meet its obligations assumed under such reinsurance arrangements. The Company’s placement of reinsurance is diversified such that it is neither dependent on a single reinsurer nor are the operations of the Company substantially dependent upon any single reinsurance contract. | | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | | Frequency and severity of claims |
|
|
|
|
|
|
| | | | The frequency and severity of claims can be affected by several factors like natural disasters, flood, environmental and economical, atmospheric disturbances, concentration of risks, civil riots etc. The Company manages these risk through the measures described above. The Company has limited its risk by imposing maximum claim amounts on certain contracts as well as the use of reinsurance arrangements in order to limit exposure to catastrophic events (e.g., hurricanes, earthquakes and flood damage). The purpose of these underwriting and reinsurance strategies is to limit exposure to catastrophes based on the Company’s risk appetite as decided by management. The Board may decide to increase or decrease the maximum tolerances based on market conditions and other factors. | | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
|
| | | |
|
|
|
|
|
|
|
|
|
| | | | | 23 | RISK MANAGEMENT (continued) |
|
|
|
|
|
| | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | | a) | Insurance risk (continued) |
|
|
|
|
|
|
| | | | | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | | Concentration of insurance risk |
|
|
|
|
|
|
| | | | | The Company monitors concentration of insurance risks primarily by class of business. The major concentration lies in medical and motor segment. | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | | The Company also monitors concentration of risk by evaluating multiple risks covered in the same geographical location. For flood or earthquake risk, a complete city is classified as a single location. For fire and property risk a particular building and neighboring buildings, which could be affected by a single claim incident, are considered as a single location. Similarly, for marine risk, multiple risks covered in a single vessel voyage are considered as a single risk while assessing concentration of risk. The Company evaluates the concentration of exposures to individual and cumulative insurance risks and establishes its reinsurance policy to reduce such exposures to levels acceptable to the Company. | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | | Since the Company operates majorly in Saudi Arabia, all the insurance risks relate to policies written in Saudi Arabia. | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | | Sources of uncertainty in estimation of future claim payments |
|
|
|
|
|
| | | | | The key source of estimation uncertainty at the statement of financial position date relates to valuation of outstanding claims, whether reported or not, and includes expected claims settlement costs. The principal assumption underlying the liability estimates is that the Company’s future claims development will follow a similar pattern to past claims development experience. This includes assumptions in respect of average claim costs, claim handling costs, claim inflation factors and claim numbers for each accident year. Additional qualitative judgements are used to assess the extent to which past trends may not apply in the future, for example: one–off occurrence, changes in market factors such as public attitude to claiming, economic conditions, as well as internal factors such as portfolio mix, policy conditions and claims handling procedures. Judgement is further used to assess the extent to which external factors such as judicial decisions and government legislation affect the estimates. Considerable judgment by management is required in the estimation of amounts due to policyholders arising from claims made under insurance contracts. Such estimates are necessarily based on assumptions about several factors involving varying and possibly significant degrees of judgment and uncertainty and actual results may differ from management’s estimates resulting in future changes in estimated liabilities. Qualitative judgments are used to assess the extent to which past trends may not apply in the future, for example one-off occurrence, changes in market factors such as public attitude to claiming and economic conditions. Judgment is further used to assess the extent to which external factors such as judicial decisions and government legislation affect the estimates. | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | | In particular, estimates have to be made both for the expected ultimate cost of claims reported at the statement of financial position date and for the expected ultimate cost of claims incurred but not reported (IBNR) at the statement of financial position date. | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | | Process used to decide on assumptions |
|
|
|
|
|
| | | | | The process used to determine the assumptions for calculating the outstanding claim reserve is intended to result in neutral reasonable estimates of the most likely or expected outcome. The nature of the business makes it very difficult to predict with certainty the likely outcome of any particular claim and the ultimate cost of notified claims. Each notified claim is assessed on a separate, case by case basis with due regard to claim circumstances, information available from surveyors and historical evidence of the size of similar claims. Case estimates are reviewed regularly and are updated as and when new information is available. | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | | The estimation of IBNR is generally subject to a greater degree of uncertainty than the estimation of the cost of settling claims already notified to the Company, in which case information about the claim event is available. The estimation process takes into account the past claims reporting pattern and details of reinsurance programs. | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | | The ultimate cost of outstanding claims is estimated by using a range of standard actuarial claims projection techniques, such as Chain Ladder and Bornheutter-Ferguson methods. | | | |
|
|
|
|
|
|
|
|
|
| | | | | | | 23 | RISK MANAGEMENT (continued) |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | a) | Insurance risk (continued) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | Process used to decide on assumptions (continued) |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | The main assumption underlying these techniques is that a Company’s past claims development experience can be used to project future claims development and hence ultimate claims costs. As such, these methods extrapolate the development of paid and incurred losses, average costs per claim and claim numbers based on the observed development of earlier years and expected loss ratios. Historical claims development is mainly analysed by accident years, but can also be further analysed by geographical area, as well as by significant business lines and claim types. Large claims are usually separately addressed, either by being reserved at the face value of loss adjuster estimates or separately projected in order to reflect their future development. In most cases, no explicit assumptions are made regarding future rates of claims inflation or loss ratios. Instead, the assumptions used are those implicit in the historical claims development data on which the projections are based. Additional qualitative judgement is used to assess the extent to which past trends may not apply in future, (e.g., to reflect one-off occurrences, changes in external or market factors such as public attitudes to claiming, economic conditions, levels of claims inflation, judicial decisions and legislation, as well as internal factors such as portfolio mix, policy features and claims handling procedures) in order to arrive at the estimated ultimate cost of claims that present the likely outcome from the range of possible outcomes, taking account of all the uncertainties involved. | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | The premium liabilities have been determined such that the total premium liability provisions (unearned premium reserve and premium deficiency reserve in result of liability adequacy test) would be sufficient to service the future expected claims and expenses likely to occur on the unexpired policies as at the statement of financial position date. The expected future liability is determined using estimates and assumptions based on the experience during the expired period of the contracts and expectations of future events that are believed to be reasonable. | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | Sensitivity analysis |
|
|
|
|
|
|
| | The Company believes that the claim liabilities under insurance contracts outstanding at the year end are adequate. However, these amounts are not certain and actual payments may differ from the claims liabilities provided in the financial statements. The insurance claim liabilities are sensitive to the various assumptions. It has not been possible to quantify the sensitivity of specific variable such as legislative changes or uncertainty in the estimation process. | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | A hypothetical 5% change in the claim ratio, net of reinsurance, would impact net underwriting income/(loss) as follows: | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| Change in assumptions | Increase/ (decrease) in net liabilities | Increase/ (decrease) in underwriting surplus | | | Ultimate loss ratio |
|
|
|
|
|
|
| | 2020 |
|
|
|
|
| +/- 5% |
| 26,419,888 |
| 26,419,888 | | 2019 |
|
|
|
|
| +/- 5% |
| 31,423,971 |
| 31,423,971 | |
|
|
|
|
|
|
|
|
|
|
| | b) | Reinsurance risk |
|
|
|
|
|
|
| | In order to minimize financial exposure arising from large claims, the Company, in the normal course of business, enters into agreements with other parties for reinsurance purposes. | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | To minimize its exposure to significant losses from reinsurer insolvencies, the Company evaluates the financial condition of its reinsurers and monitors concentrations of credit risk arising from similar geographic regions, activities or economic characteristics of the reinsurers. | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | Reinsurers are selected using the following parameters and guidelines set by the Company’s Board of Directors. The criteria may be summarized as follows: | |
|
|
|
|
|
|
|
|
|
| | | 23 | RISK MANAGEMENT (continued) |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | b) | Reinsurance risk (continued) |
|
|
|
|
|
|
| | - Minimum acceptable credit rating by recognized rating agencies (e.g. S&P) that is not lower than BBB or equivalent | | - Reputation of particular reinsurance companies |
|
|
|
|
|
| | - Existing or past business relationship with the reinsurer. |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | Furthermore, the financial strength and managerial and technical expertise as well as historical performance of the reinsurers, wherever applicable, are thoroughly reviewed by the Company and agreed to pre-set requirements of the Company’s Board of Directors before approving them for exchange of reinsurance business. As at 31 December 2020 and 2019, there is no significant concentration of reinsurance balances. | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | Reinsurance ceded contracts do not relieve the Company from its obligations to policyholders and as a result the Company remains liable for the portion of outstanding claims reinsured to the extent that the reinsurer fails to meet the obligations under the reinsurance agreements. | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | c) | Commission rate risk |
|
|
|
|
|
|
| | Commission rate risk arises from the possibility that changes in commission rates will affect future profitability or the fair values of financial instruments. The Company is exposed to commission rate risk on its murabaha deposits and investment in Sukuk. | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | The Company have murabaha deposits and investment in Sukuk, with the exception of restricted deposits which are required to be maintained in accordance with regulations in Saudi Arabia on which the Company does not earn any commission. Management limits commission rate risk by monitoring changes in commission rates in the currencies in which its deposits are denominated. The Company had no deposits in currencies other than Saudi Riyal. | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | The following information demonstrates the sensitivity of statement of income to possible changes in commission rates, with all other variables held constant. | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 2020 |
| 2019 | | Increase/(decrease) in commission rates by 100 basis points |
|
|
| 3,419,163 |
| 3,930,052 | |
|
|
|
|
|
|
|
|
|
|
| | d) | Credit risk |
|
|
|
|
|
|
|
| | Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. For all classes of financial instruments held by the Company, the maximum credit risk exposure to the Company is the carrying value as disclosed in the statement of financial position. | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | The following policies and procedures are in place to mitigate the Company’s exposure to credit risk: |
|
| |
|
|
|
|
|
|
|
|
|
|
| | a. | To minimize its exposure to significant losses from reinsurer insolvencies, the Company evaluates the financial condition of its reinsurers. Accordingly, as a pre-requisite, the parties with whom reinsurance is effected are required to have a minimum acceptable security rating level affirming their financial strength. | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | b. | The Company seeks to manage its credit risk with respect to customers by setting credit limits for individual customers and by monitoring outstanding receivables. | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | c. | Cash and cash equivalents are maintained with local banks approved by the management. Accordingly, as a pre-requisite, the bank with whom cash and cash equivalents are maintained is required to have a minimum acceptable security rating level affirming its financial strength. | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| | The Company does not have an internal credit ratings assessment process, and accordingly, amounts which are neither past due nor impaired, in respect of client balances, are from individuals and unrated corporate counter parties. Balances due from reinsurers are with counterparties who have investment grade credit ratings issued by external rating agencies. | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| | |
23 | RISK MANAGEMENT (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| d) | Credit risk (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The table below shows the maximum exposure to credit risk for the components of the statement of financial position. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2020 |
| 2019 | Cash and cash equivalents |
|
|
|
| 49,999,727 |
| 44,190,245 | Murabaha deposits |
|
|
|
| 341,916,296 |
| 393,005,161 | Premiums and reinsurers' receivable - net |
|
|
| 245,872,196 |
| 217,877,042 | Reinsurers' share of outstanding claims and reserves |
|
|
| 339,166,728 |
| 364,623,633 | Reinsurers' share of claims incurred but not reported |
|
|
| 43,367,257 |
| 41,470,036 | Available-for-sale investments |
|
|
|
| 1,923,080 |
| 1,923,080 | Held-to-maturity investments |
|
|
|
| 35,531,657 |
| 10,192,936 | Statutory deposit |
|
|
|
|
| 30,000,000 |
| 30,000,000 | Other assets |
|
|
|
|
|
| 53,213,489 |
| 44,864,741 |
|
|
|
|
|
|
|
| 1,140,990,430 |
| 1,148,146,874 |
|
|
|
|
|
|
|
|
|
|
| Credit quality |
|
|
|
|
|
|
|
| The credit quality of the financial assets is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit quality |
| Credit Rating * |
|
|
| 2020 |
| 2019 |
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
|
|
|
|
| Very strong |
|
| Aaa - A2 |
|
|
| 45,894,903 |
| 38,855,030 | Satisfactory |
|
| A3 - Baa3 |
|
|
| 4,089,795 |
| 5,320,128 | Unrated |
|
| Unrated |
|
|
| 15,029 |
| 15,087 |
|
|
|
|
|
|
|
| 49,999,727 |
| 44,190,245 |
|
|
|
|
|
|
|
|
|
|
| Murabaha deposits |
|
|
|
|
|
|
| Very strong |
|
| Aaa - A2 |
|
|
| 246,474,362 |
| 378,005,161 | Satisfactory |
|
| A3 - Baa3 |
|
|
| 95,441,934 |
| 15,000,000 | Unrated |
|
| Unrated |
|
|
| - |
| - |
|
|
|
|
|
|
|
| 341,916,296 |
| 393,005,161 |
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
| Very strong |
|
| Aaa - A2 |
|
|
| 125,560,197 |
| 100,864,537 | Satisfactory |
|
| A3 - Baa3 |
|
|
| - |
| - | Unrated |
|
| Unrated |
|
|
| 1,923,080 |
| 1,923,080 |
|
|
|
|
|
|
|
| 127,483,277 |
| 102,787,617 |
|
|
|
|
|
|
|
|
|
|
| * Credit rating source: Moody's |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| All other financial assets are unrated. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Very strong quality: Capitalization, earnings, financial strength, liquidity, management, market reputation and repayment ability are excellent. |
|
|
|
|
|
|
|
|
|
|
| Satisfactory quality: Require regular monitoring due to financial risk factors. Ability to repay remains at a satisfactory level. |
23 | RISK MANAGEMENT (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| e) | Liquidity risk |
|
|
|
|
|
|
|
|
|
|
|
|
| Liquidity risk is the risk that the Company will not be able to meet its commitments associated with financial liabilities when they fall due. Liquidity requirements are monitored on a monthly basis and management ensures that sufficient liquid funds are available to meet any commitments as they arise. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity Profiles |
|
|
|
|
|
|
|
|
|
|
|
|
| The table below summarizes the maturity profile of the financial assets and financial liabilities of the Company based on remaining contractual obligations. For insurance contract liabilities maturity profiles are determined based on the estimated timing of net cash outflows from the recognized insurance liabilities. The amount disclosed are the contractual undiscounted cash flows which equal their carrying balances as the impact of discounting is not significant. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2020 |
|
|
|
|
| 2019 |
|
|
|
| FINANCIAL ASSETS |
|
| Less than one year |
| More than one year | Total |
| Less than one year |
| Less than one year |
| Total | Cash and cash equivalents |
|
| 49,999,727 |
| - |
| 49,999,727 |
| 44,190,245 |
| - |
| 44,190,245 | Murabaha deposits |
|
| 341,916,296 |
| - |
| 341,916,296 |
| 393,005,161 |
| - |
| 393,005,161 | Premiums and reinsurers' receivable - net |
| 245,872,196 |
| - |
| 245,872,196 |
| 217,877,042 |
| - |
| 217,877,042 | Reinsurers' share of outstanding claims |
| 339,166,728 |
| - |
| 339,166,728 |
| 364,623,633 |
| - |
| 364,623,633 | Available-for-sale investments |
|
| - |
| 1,923,080 |
| 1,923,080 |
| - |
| 1,923,080 |
| 1,923,080 | Fair value through profit or loss investments |
| - |
| 90,028,540 |
| 90,028,540 |
| - |
| 90,671,601 |
| 90,671,601 | Held-to-maturity investment |
|
| - |
| 35,531,657 |
| 35,531,657 |
| - |
| 10,192,936 |
| 10,192,936 | Statutory deposit |
|
| - |
| 30,000,000 |
| 30,000,000 |
| - |
| 30,000,000 |
| 30,000,000 | Other assets |
|
| 53,213,489 |
| - |
| 53,213,489 |
| 44,864,741 |
| - |
| 44,864,741 |
|
|
|
| 1,030,168,436 |
| 157,483,277 |
| 1,187,651,713 |
| 1,064,560,822 |
| 132,787,617 |
| 1,197,348,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FINANCIAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Policyholders claims payable |
|
| 21,607,449 |
| - |
| 21,607,449 |
| 23,331,651 |
| - |
| 23,331,651 | Accrued and other liabilities |
|
| 67,716,636 |
| - |
| 67,716,636 |
| 45,506,755 |
| - |
| 45,506,755 | Reinsurance balances payable |
|
| 53,730,084 |
| - |
| 53,730,084 |
| 93,268,021 |
| - |
| 93,268,021 | Outstanding claims and reserves |
|
| 385,850,240 |
| - |
| 385,850,240 |
| 428,202,293 |
| - |
| 428,202,293 | Accounts payable |
|
| 1,445,922 |
| - |
| 1,445,922 |
| 1,407,836 |
| - |
| 1,407,836 | Employees' end-of-service benefits |
| - |
| 18,705,950 |
| 18,705,950 |
| - |
| 15,082,288 |
| 15,082,288 | Provision for zakat |
|
| 10,517,581 |
| - |
| 10,517,581 |
| 9,047,924 |
| - |
| 9,047,924 |
|
|
|
| 540,867,912 |
| 18,705,950 |
| 559,573,862 |
| 600,764,480 |
| 15,082,288 |
| 615,846,768 | Liquidity profiles |
|
|
|
|
|
|
|
|
|
|
|
|
| None of the liabilities on the statement of financial position are based on discounted cash flows and are payable on a current basis within 1 year except end-of-service benefits. | 23 | RISK MANAGEMENT (continued) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | f) | Currency risk |
|
|
|
|
|
|
|
|
|
| | Currency risk is the risk that the value of a financial instrument will fluctuate due to changes in foreign exchange rates. Management believes that there is minimal risk of significant losses due to exchange rate fluctuation, as the majority of monetary assets and liabilities are in currencies linked to the Saudi Riyals. | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | g) | Market price risk |
|
|
|
|
|
|
|
|
|
| | Market price risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest rate risk or currency risk), whether those changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting all similar financial instrument traded in the market. | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | The Company has investment in unquoted equity instruments carried at cost, where the impact of changes in equity price will only be reflected when the instrument is sold or deemed to be impaired and then the statement of changes in equity will be impacted. | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
23 | RISK MANAGEMENT (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| i) | Regulatory framework risk |
|
|
|
|
|
|
|
| The operations of the Company are subject to local regulatory requirements in Saudi Arabia. Such regulations not only prescribe approval and monitoring of activities but also impose certain restrictive provisions e.g. capital adequacy to minimize the risk of default and insolvency on the part of the insurance companies and to enable them to meet unforeseen liabilities as these arise. The Company is compliant of minimum capital adequacy prescribed by the regulator. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| j) | Operational Risk |
|
|
|
|
|
|
|
|
|
| Operational risk is the risk of direct or indirect loss arising from a wide variety of causes associated with the processes, technology and infrastructure supporting the Company’s operations either internally within the Company or externally at the Company’s service providers, and from external factors other than credit, market and liquidity risks such as those arising from legal and regulatory requirements and generally accepted standards of investment management behavior. Operational risks arise from all of the Company’s activities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The Company’s objective is to manage operational risk so as to balance limiting of financial losses and damage to its reputation with achieving its investment objective of generating returns for investors. The primary responsibility for the development and implementation of controls over operational risk rests with the Board of Directors. This responsibility encompasses the controls in the following areas: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - Requirements for appropriate segregation of duties between various functions, roles and responsibilities; | - Requirements for the reconciliation and monitoring of transactions; |
|
|
|
|
| - Compliance with regulatory and other legal requirements; |
|
|
|
|
|
| - Documentation of controls and procedures; |
|
|
|
|
|
|
|
| - Requirements for the periodic assessment of operational risks faced, and the adequacy of controls and procedures to address the risks identified; |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - Ethical and business standards; and |
|
|
|
|
|
|
|
| - Risk mitigation policies and procedures. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Management ensures that the Company's staff has adequate training and experience and fosters effective communication related to operational risk management. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
26 | SUPPLEMENTARY INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | 26.1 | Statement of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| Insurance Operations |
| Shareholders' Operations |
| Total |
|
| |
|
|
|
|
|
| 2020 |
| 2019 |
| 2020 |
| 2019 |
| 2020 |
| 2019 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Cash and cash equivalents |
|
| 47,691,162 |
| 34,551,340 |
| 2,308,565 |
| 9,638,905 |
| 49,999,727 |
| 44,190,245 | | Murabaha deposits |
|
|
| 134,474,361 |
| 171,005,161 |
| 207,441,935 |
| 222,000,000 |
| 341,916,296 |
| 393,005,161 | | Premiums and reinsurers' receivable - net |
| 245,872,196 |
| 217,877,042 |
| - |
| - |
| 245,872,196 |
| 217,877,042 | | Reinsurers' share of unearned premiums |
| 39,420,956 |
| 34,093,154 |
| - |
| - |
| 39,420,956 |
| 34,093,154 | | Reinsurers' share of outstanding claims and reserves |
| 339,166,728 |
| 364,623,633 |
| - |
| - |
| 339,166,728 |
| 364,623,633 | | Reinsurers' share of claims incurred but not reported |
| 43,367,257 |
| 41,470,036 |
| - |
| - |
| 43,367,257 |
| 41,470,036 | | Deferred policy acquisition costs |
|
| 18,459,055 |
| 16,877,051 |
| - |
| - |
| 18,459,055 |
| 16,877,051 | | Available for sale investment |
|
| 1,923,080 |
| 1,923,080 |
| - |
| - |
| 1,923,080 |
| 1,923,080 | | Fair value through profit or loss investments |
| - |
| - |
| 90,028,540 |
| 90,671,601 |
| 90,028,540 |
| 90,671,601 | | Held-to-maturity investment |
|
| 20,422,907 |
| 10,192,936 |
| 15,108,750 |
| - |
| 35,531,657 |
| 10,192,936 | | Prepayments and other assets |
|
| 55,507,591 |
| 49,993,679 |
| 2,802,309 |
| 2,636,309 |
| 58,309,900 |
| 52,629,988 | | Property and equipment |
|
|
| 4,833,267 |
| 4,035,618 |
| - |
| - |
| 4,833,267 |
| 4,035,618 | | Intangible assets |
|
|
| 9,803,358 |
| 7,626,598 |
| - |
| - |
| 9,803,358 |
| 7,626,598 | | Statutory deposit |
|
|
| - |
| - |
| 30,000,000 |
| 30,000,000 |
| 30,000,000 |
| 30,000,000 | | Accrued income from statutory deposit |
| - |
| - |
| 2,799,638 |
| 2,363,024 |
| 2,799,638 |
| 2,363,024 | | TOTAL ASSETS |
|
|
| 960,941,918 |
| 954,269,328 |
| 350,489,737 |
| 357,309,839 |
| 1,311,431,655 |
| 1,311,579,167 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Above stated assets do not include "Due from insurance operations" amounting to SR 20,778,132 (31 December 2019: 33,870,028) to be consistent with total assets presented in the statement of financial position. | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | 26 | SUPPLEMENTARY INFORMATION (continued) |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | 26.1 | Statement of financial position (continued) |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| Insurance Operations |
| Shareholders' Operations |
| Total |
|
| |
|
|
|
|
|
| 2020 |
| 2019 |
| 2020 |
| 2019 |
| 2020 |
| 2019 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Policyholders' claims payable |
|
| 21,607,449 |
| 23,331,651 |
| - |
| - |
| 21,607,449 |
| 23,331,651 | | Accrued and other liabilities |
|
| 64,916,997 |
| 43,143,731 |
| - |
| - |
| 64,916,997 |
| 43,143,731 | | Surplus distribution payable |
|
| 5,577,137 |
| - |
| - |
| - |
| 5,577,137 |
| - | | Reinsurance balances payable |
|
| 53,730,084 |
| 93,268,021 |
| - |
| - |
| 53,730,084 |
| 93,268,021 | | Unearned premiums |
|
|
| 265,548,157 |
| 255,633,330 |
| - |
| - |
| 265,548,157 |
| 255,633,330 | | Unearned reinsurance commission |
|
| 6,759,142 |
| 6,714,158 |
| - |
| - |
| 6,759,142 |
| 6,714,158 | | Outstanding claims and reserves |
|
| 385,850,240 |
| 428,202,293 |
| - |
| - |
| 385,850,240 |
| 428,202,293 | | Claims incurred but not reported |
|
| 117,468,630 |
| 122,763,884 |
| - |
| - |
| 117,468,630 |
| 122,763,884 | | Accounts payable |
|
|
| - |
| - |
| 1,445,922 |
| 1,407,836 |
| 1,445,922 |
| 1,407,836 | | Employees' end-of-service benefits |
|
| 18,705,950 |
| 15,082,288 |
| - |
| - |
| 18,705,950 |
| 15,082,288 | | Provision for zakat |
|
|
| - |
| - |
| 10,517,581 |
| 9,047,924 |
| 10,517,581 |
| 9,047,924 | | Accrued commission income payable to SAMA |
| - |
| - |
| 2,799,639 |
| 2,363,024 |
| 2,799,639 |
| 2,363,024 | | TOTAL LIABILITIES |
|
|
| 940,163,786 |
| 988,139,356 |
| 14,763,142 |
| 12,818,784 |
| 954,926,928 |
| 1,000,958,140 | | EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Share capital |
|
|
|
| - |
| - |
| 300,000,000 |
| 300,000,000 |
| 300,000,000 |
| 300,000,000 | | Statutory reserve |
|
|
| - |
| - |
| 29,473,371 |
| 20,008,901 |
| 29,473,371 |
| 20,008,901 | | Accumulated losses |
|
|
| - |
| - |
| 26,981,720 |
| (10,876,161) |
| 26,981,720 |
| (10,876,161) | | Re-measurement reserve of end-of-service benefits |
| - |
| - |
| 49,636 |
| 1,488,287 |
| 49,636 |
| 1,488,287 | | TOTAL EQUITY |
|
|
| - |
| - |
| 356,504,727 |
| 310,621,027 |
| 356,504,727 |
| 310,621,027 | | TOTAL LIABILITIES AND EQUITY |
| 940,163,786 |
| 988,139,356 |
| 371,267,869 |
| 323,439,811 |
| 1,311,431,655 |
| 1,311,579,167 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Above stated liabilities do not include "Due to shareholders' operations" amounting to SR 20,778,132 (31 December 2019: 33,870,028) to be consistent with total liabilities presented in the statement of financial position. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
26 | SUPPLEMENTARY INFORMATION (continued) |
|
|
|
|
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | 26.2 | Statement of income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
|
|
|
|
|
| Insurance Operations |
| Shareholders' Operations |
| Total |
|
| |
|
|
|
|
|
| 2020 |
| 2019 |
| 2020 |
| 2019 |
| 2020 |
| 2019 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Gross premiums written |
|
|
| 795,037,966 |
| 834,341,165 |
| - |
| - |
| 795,037,966 |
| 834,341,165 | | Reinsurance premiums ceded |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | - Local |
|
|
|
| (54,518,400) |
| (45,431,258) |
| - |
| - |
| (54,518,400) |
| (45,431,258) | | - International (includes premium ceded through local broker) |
| (170,236,024) |
| (159,780,057) |
| - |
| - |
| (170,236,024) |
| (159,780,057) |
|
|
|
|
|
| (224,754,424) |
| (205,211,315) |
| - |
| - |
| (224,754,424) |
| (205,211,315) | | Excess of loss/ stop loss expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| - Local |
|
|
|
| (402,364) |
| (757,883) |
| - |
| - |
| (402,364) |
| (757,883) | | - International |
|
|
|
| (36,896,403) |
| (55,551,929) |
| - |
| - |
| (36,896,403) |
| (55,551,929) | |
|
|
|
|
|
| (37,298,767) |
| (56,309,812) |
| - |
| - |
| (37,298,767) |
| (56,309,812) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Net premiums written |
|
|
| 532,984,775 |
| 572,820,038 |
| - |
| - |
| 532,984,775 |
| 572,820,038 | | Movement in unearned premiums, net |
|
| (4,587,025) |
| 55,659,379 |
| - |
| - |
| (4,587,025) |
| 55,659,379 | Net premiums earned |
|
|
| 528,397,750 |
| 628,479,417 |
| - |
| - |
| 528,397,750 |
| 628,479,417 | | Reinsurance commissions |
|
|
| 31,057,481 |
| 26,686,974 |
| - |
| - |
| 31,057,481 |
| 26,686,974 | | Other underwriting income |
|
|
| 6,868,488 |
| 7,642,642 |
| - |
| - |
| 6,868,488 |
| 7,642,642 | | NET REVENUES |
|
|
|
| 566,323,719 |
| 662,809,033 |
| - |
| - |
| 566,323,719 |
| 662,809,033 | | UNDERWRITING COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
| Gross claims paid |
|
|
|
| 446,868,497 |
| 646,925,036 |
| - |
| - |
| 446,868,497 |
| 646,925,036 | | Reinsurers' share of claims paid |
|
| (78,890,405) |
| (84,800,191) |
| - |
| - |
| (78,890,405) |
| (84,800,191) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Net claims paid |
|
|
|
| 367,978,092 |
| 562,124,845 |
| - |
| - |
| 367,978,092 |
| 562,124,845 | | Movement in outstanding claims, net |
|
| (24,087,623) |
| (70,608,769) |
| - |
| - |
| (24,087,623) |
| (70,608,769) | Net claims incurred |
|
|
| 343,890,469 |
| 491,516,076 |
| - |
| - |
| 343,890,469 |
| 491,516,076 | | Policy acquisition costs |
|
|
| 58,236,814 |
| 63,250,572 |
| - |
| - |
| 58,236,814 |
| 63,250,572 | | Inspection and supervision fees |
|
| 6,907,784 |
| 7,215,553 |
| - |
| - |
| 6,907,784 |
| 7,215,553 | TOTAL UNDERWRITING COSTS AND EXPENSES |
| 409,035,067 |
| 561,982,201 |
| - |
| - |
| 409,035,067 |
| 561,982,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | NET UNDERWRITING INCOME |
|
| 157,288,652 |
| 100,826,832 |
| - |
| - |
| 157,288,652 |
| 100,826,832 | 26 | SUPPLEMENTARY INFORMATION (continued) |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | 26.2 | Statement of income (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| Insurance Operations |
| Shareholders' Operations |
| Total |
|
| |
|
|
|
|
|
| 2020 |
| 2019 |
| 2020 |
| 2019 |
| 2020 |
| 2019 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | OTHER INCOME/(EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
| | Income from investments |
|
|
| 476,607 |
| 1,717,642 |
| 3,013,328 |
| - |
| 3,489,935 |
| 1,717,642 | | Unrealized loss/(gain) from change in fair value of FVTPL investments | - |
| - |
| (643,061) |
| 8,359,793 |
| (643,061) |
| 8,359,793 | | Income from murabaha deposits |
|
| 3,325,582 |
| 6,049,824 |
| 6,390,453 |
| 8,034,458 |
| 9,716,035 |
| 14,084,282 | | Other income |
|
|
|
| 3,091,691 |
| 4,131,215 |
| - |
| - |
| 3,091,691 |
| 4,131,215 | | General and administrative expenses |
|
| (104,377,811) |
| (108,454,476) |
| (1,371,382) |
| (1,227,894) |
| (105,749,193) |
| (109,682,370) | | Investments expenses |
|
|
| - |
| - |
| - |
| (2,000,000) |
| - |
| (2,000,000) | | Provision for doubtful debts |
|
|
| (4,033,355) |
| (19,819,537) |
| - |
| - |
| (4,033,355) |
| (19,819,537) | | TOTAL OTHER INCOME/(EXPENSES) |
|
| (101,517,286) |
| (116,375,332) |
| 7,389,338 |
| 13,166,357 |
| (94,127,948) |
| (103,208,975) | | Total income/(loss) for the year |
|
| 55,771,366 |
| (15,548,500) |
| 7,389,338 |
| 13,166,357 |
| 63,160,704 |
| (2,382,143) | | Total loss for the year attributable to the shareholders before zakat |
| (50,194,229) |
| 15,548,500 |
| 50,194,229 |
| (15,548,500) |
| - |
| - | | Total loss for the year before zakat |
|
| 5,577,137 |
| - |
| 57,583,567 |
| (2,382,143) |
| 63,160,704 |
| (2,382,143) | | Zakat charge for the year |
|
|
| - |
| - |
| (10,261,216) |
| (8,252,798) |
| (10,261,216) |
| (8,252,798) | | Total loss for the year after zakat |
|
| 5,577,137 |
| - |
| 47,322,351 |
| (10,634,941) |
| 52,899,488 |
| (10,634,941) | |
26 | SUPPLEMENTARY INFORMATION (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 26.3 | Statement of comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes | Insurance Operations |
| Shareholders' Operations |
| Total |
|
|
|
|
|
|
|
|
|
| 2020 |
| 2019 |
| 2020 |
| 2019 |
| 2020 |
| 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total loss for the year |
|
|
|
| 5,577,137 |
| - |
| 47,322,351 |
| (10,634,941) |
| 52,899,488 |
| (10,634,941) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other comprehensive income / (loss) : |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Items that will not be reclassified to statement of income in subsequent years |
|
|
|
|
|
|
|
|
|
| - Actuarial gains/(losses) on employees' end-of-service benefits |
| 14 | (1,438,651) |
| 1,491,957 |
| - |
| - |
| (1,438,651) |
| 1,491,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Items that may be reclassified to statement of insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
| operations' surplus in subsequent period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - Change in fair value of available-for-sale investments, net |
|
| 8 | - |
| (789,654) |
| - |
| - |
| - |
| (789,654) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total comprehensive income/(loss) for the year |
|
|
| 4,138,486 |
| 702,303 |
| 47,322,351 |
| (10,634,941) |
| 51,460,837 |
| (9,932,638) | 26 | SUPPLEMENTARY INFORMATION (continued) |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | 26.4 | Statement of cash flows |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Insurance Operations |
| Shareholders' Operations |
| Total |
|
| |
|
|
|
|
|
|
| Notes | 2020 |
| 2019 |
| 2020 |
| 2019 |
| 2020 |
| 2019 | | CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| | Total income/(loss) for the year before zakat |
| 55,771,366 |
| (15,548,500) |
| 7,389,338 |
| 13,166,357 |
| 63,160,704 |
| (2,382,143) | | Adjustments for non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
| | Depreciation of property and equipment |
| 10 | 2,098,099 |
| 2,409,980 |
| - |
| - |
| 2,098,099 |
| 2,409,980 | | Amortization of intangible assets |
| 10 | 1,876,845 |
| 1,348,700 |
| - |
| - |
| 1,876,845 |
| 1,348,700 | | Provision for doubtful debts |
| 6 | 4,033,355 |
| 19,819,537 |
| - |
| - |
| 4,033,355 |
| 19,819,537 | | Provision for employees' end-of-service benefits | 14 | 4,257,890 |
| 4,048,125 |
| - |
| - |
| 4,257,890 |
| 4,048,125 | | Gain on disposal of available-for-sale investment | 8a | - |
| (1,269,597) |
| - |
| - |
| - |
| (1,269,597) | | Unrealized loss/(gain) from change in fair value of FVTPL | 8b | - |
| - |
| 643,061 |
| (8,359,793) |
| 643,061 |
| (8,359,793) | | Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Premiums and reinsurers' receivable |
|
| (32,028,508) |
| 20,416,837 |
| - |
| - |
| (32,028,508) |
| 20,416,837 | | Reinsurers' share of unearned premiums |
|
| (5,327,802) |
| 12,706,917 |
| - |
| - |
| (5,327,802) |
| 12,706,917 | | Reinsurers' share of outstanding claims and reserves |
| 25,456,905 |
| 41,753,503 |
| - |
| - |
| 25,456,905 |
| 41,753,503 | | Reinsurers' share of claims incurred but not reported |
| (1,897,221) |
| (10,820,550) |
| - |
| - |
| (1,897,221) |
| (10,820,550) | | Deferred policy acquisition costs |
|
| (1,582,004) |
| 4,434,736 |
| - |
| - |
| (1,582,004) |
| 4,434,736 | | Deferred excess of loss premiums |
|
| - |
| 464,904 |
| - |
| - |
| - |
| 464,904 | | Prepayments and other assets |
|
| (30,852,633) |
| (12,361,339) |
| (166,000) |
| (883,435) |
| (31,018,633) |
| (13,244,774) | | Statutory deposit |
|
|
| - |
| - |
| - |
| - |
| - |
| - | | Policyholders claims payable |
|
| (1,724,202) |
| (7,716,701) |
| - |
| - |
| (1,724,202) |
| (7,716,701) | | Accrued and other liabilities |
|
| 21,773,266 |
| (24,527,889) |
| - |
| - |
| 21,773,266 |
| (24,527,889) | | Reinsurance balances payable |
|
| (39,537,937) |
| 38,275,552 |
| - |
| - |
| (39,537,937) |
| 38,275,552 | | Unearned premiums |
|
| 9,914,827 |
| (68,366,296) |
| - |
| - |
| 9,914,827 |
| (68,366,296) | | Unearned reinsurance commission |
|
| 44,984 |
| (201,495) |
| - |
| - |
| 44,984 |
| (201,495) | | Outstanding claims and reserves |
|
| (42,352,053) |
| (117,815,479) |
| - |
| - |
| (42,352,053) |
| (117,815,479) | | Claims incurred but not reported |
|
| (5,295,254) |
| 16,273,758 |
| - |
| - |
| (5,295,254) |
| 16,273,758 | | Accounts payable |
|
|
| - |
| - |
| 38,086 |
| 82,333 |
| 38,086 |
| 82,333 | | Cash from operating activities |
|
| (35,370,077) |
| (96,675,297) |
| 7,904,485 |
| 4,005,462 |
| (27,465,592) |
| (92,669,835) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Surplus paid to policy holders |
|
| - |
| (7,729,845) |
| - |
| - |
| - |
| (7,729,845) | | Employees' end-of-service benefits paid |
| 14 | (2,072,879) |
| (2,349,880) |
| - |
| - |
| (2,072,879) |
| (2,349,880) | | Zakat paid |
|
|
|
| 15 | - |
| - |
| (8,791,559) |
| (7,912,504) |
| (8,791,559) |
| (7,912,504) | | Net cash from (used in) operating activities |
| (37,442,956) |
| (106,755,022) |
| (887,074) |
| (3,907,042) |
| (38,330,030) |
| (110,662,064) | |
26 | SUPPLEMENTARY INFORMATION (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 26.4 | Statement of cash flows (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Insurance Operations |
| Shareholders' Operations |
| Total |
|
|
|
|
|
|
|
|
| Notes | 2020 |
| 2019 |
| 2020 |
| 2019 |
| 2020 |
| 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Additions of property and equipment |
| 10 | (2,895,748) |
| (2,657,257) |
| - |
| - |
| (2,895,748) |
| (2,657,257) | Additions of intangible assets |
| 10 | (4,053,605) |
| (2,952,255) |
| - |
| - |
| (4,053,605) |
| (2,952,255) | Proceed from disposal of available-for-sale investments | 8a | - |
| 5,956,853 |
| - |
| - |
| - |
| 5,956,853 | Fair value through profit or loss investment |
| - |
| - |
| - |
| (82,311,808) |
| - |
| (82,311,808) | Additions in murabaha deposits |
|
| (507,500,000) |
| (813,611,999) |
| (168,948,739) |
| (1,222,928) |
| (676,448,739) |
| (814,834,927) | Proceed on disposal of murabaha deposits |
|
| 544,030,800 |
| 811,411,999 |
| 183,506,804 |
| 64,311,492 |
| 727,537,604 |
| 875,723,491 | Net cash from/(used in) investing activities |
| 29,581,447 |
| (1,852,659) |
| 14,558,065 |
| (19,223,244) |
| 44,139,512 |
| (21,075,903) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| CASH FLOWS FROM FINANCING ACTIVITY |
|
|
|
|
|
|
|
|
|
|
|
| Due to shareholders' operations, net |
|
| 21,001,331 |
| (28,067,858) |
| (21,001,331) |
| 28,067,858 |
| - |
| - | Net cash used in financing activity |
|
| 21,001,331 |
| (28,067,858) |
| (21,001,331) |
| 28,067,858 |
| - |
| - |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Net change in cash and cash equivalents |
|
| 13,139,822 |
| (136,675,539) |
| (7,330,340) |
| 4,937,572 |
| 5,809,482 |
| (131,737,967) | Cash and cash equivalents at the beginning of the year | 4 | 34,551,340 |
| 171,226,879 |
| 9,638,905 |
| 4,701,333 |
| 44,190,245 |
| 175,928,212 | Cash and cash equivalents at the end of the year | 4 | 47,691,162 |
| 34,551,340 |
| 2,308,565 |
| 9,638,905 |
| 49,999,727 |
| 44,190,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Supplemental non-cash information: |
|
|
|
|
|
|
|
|
|
|
|
|
| Change in fair value of available-for-sale investments | 8a | - |
| (789,654) |
| - |
| - |
| - |
| (789,654) | Actuarial gains on employees' end-of-service benefits | 14 | (1,438,651) |
| 1,491,957 |
| - |
| - |
| (1,438,651) |
| 1,491,957 |
.______ | |